PRMB Primo Brands Corp

PRMB financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 2042694 Exchange: NYSE SIC: 2080 (Beverages) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 4 annual and 0 of 10 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$7.52B (Jun 2025)
Industry (SIC)
2080 Beverages
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(813) 544-8515
EIN
993483984
Headquarters
TAMPA, FL, 33607
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$6.74B
Net Income
$100.30M
Total Assets
$10.64B
Total Equity
$2.98B
Total Debt
$5.16B
Free Cash Flow
$366.70M
Ratios
Gross Margin
29.2%
Operating Margin
7.2%
Net Margin
1.5%
Return on Equity
3.4%
Return on Assets
0.9%
Current Ratio
1.05x
Debt / Equity
1.73x
FCF / Assets
3.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Primo Brands Corp combined $6.66B of revenue with net income of $60.10M and an operating cash inflow of $680.30M. At $6.66B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 29.3% from $5.15B in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of $0.16, adding a shareholder-level measure to the absolute income figures considered below. Asset turnover was 0.63x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

Gross profit was $2.02B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 30.3% of revenue, quantifying the portion retained before operating expenses were recognized. Operating income was $430.40M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 6.5%, showing the portion of revenue preserved after the full set of operating costs. The bottom-line result was net income of $60.10M, after the operating, financing, tax, and other items recognized for the period. Measured against reported revenue, net income produced a 0.9% margin after operating costs and the remaining recognized items. Pretax income was $145.00M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 2.2% of revenue, placing earnings before tax in the context of the company’s operating scale. Income tax expense totaled $64.60M, providing the reported tax component that separates pretax and after-tax earnings. The income-tax provision equaled 44.6% of pretax income, showing the tax burden absorbed by the year’s earnings.

Liquidity and Capital Structure

At period end, the $10.60B asset base was financed through $7.61B of liabilities and $2.99B of equity. Current assets were $1.22B against $1.28B of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 0.95x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. The company held $376.70M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 29.4%, excluding receivables and other current assets. The company carried $5.16B of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 1.72x, showing how much debt the company carried for each unit of book equity. Debt represented 48.6% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 71.8%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 3.6% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 5.3% lower than fiscal 2024 assets of $11.19B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

Cash flow from operations was $680.30M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 11.32x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $377.40M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 55.5% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $302.90M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 4.5%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 2.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Primo Brands Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $6.66B $5.15B $4.70B
Cost of Revenue $4.64B $3.53B $3.35B
Gross Profit $2.02B $1.62B $1.35B
OPERATING EXPENSES
SG&A Expense $1.39B $1.05B $924.20M
Operating Income $430.40M $360.30M $406.00M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $59.70M $0 $0
Pretax Income $145.00M $20.70M $117.90M
Income Tax $64.60M $33.30M $25.10M
Net Income $60.10M $-16.40M $92.80M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.16 $-0.07 $0.29
Diluted Shares 374.87M 242.32M 218.34M
EBITDA $1.04B $693.60M $711.70M
Depreciation & Amortization $610.20M $333.30M $305.70M
Balance Sheet
ASSETS
Cash & Equivalents $376.70M $613.70M $44.70M
Accounts Receivable $431.80M $444.00M $397.50M
Inventory $223.50M $208.40M $180.40M
Other Current Assets $148.90M $150.40M $73.10M
Current Assets $1.22B $1.53B $698.00M
PP&E (Net) $2.19B $2.08B $1.61B
Goodwill $3.58B $3.57B $817.40M
Intangible Assets $2.99B $3.19B $1.42B
Other Noncurrent Assets $85.60M $70.10M $57.00M
Noncurrent Assets $9.39B $9.67B $4.46B
Total Assets $10.60B $11.19B $5.15B
LIABILITIES
Accounts Payable $518.90M $471.60M $356.50M
Short-term Debt $73.30M $64.50M $31.90M
Other Current Liabilities $117.10M $103.30M $47.10M
Current Liabilities $1.28B $1.41B $782.80M
Long-term Debt $5.08B $4.96B $3.45B
Other Noncurrent Liabilities $77.00M $49.80M $22.40M
Noncurrent Liabilities $6.33B $6.34B $4.37B
Total Liabilities $7.61B $7.75B $5.15B
EQUITY
Common Stock $3.70M $3.80M $0
Additional Paid-in Capital $5.02B $4.97B $1.02B
Retained Earnings $-2.01B $-1.51B $-1.01B
Accumulated OCI $-13.90M $-17.20M $-7.50M
Total Equity $2.99B $3.44B $2.70M
Total Liabilities & Equity $10.60B $11.19B $5.15B
SUPPLEMENTAL
Total Debt $5.16B $5.03B $3.48B
Shares Outstanding 363.94M 379.79M 1.03M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $680.30M $463.80M $320.90M
Capital Expenditures $377.40M $150.20M $203.60M
Cash from Investing $-337.90M $468.60M $-217.60M
Cash from Financing $-632.00M $-362.90M $-162.30M
Other Cash Flows (as reported) $43.70M $5.70M $0
Free Cash Flow $302.90M $313.60M $117.30M
Beginning Cash (CFS) $620.70M $47.00M $105.80M
Net Change in Cash $-245.90M $575.20M $-59.00M
Effect of FX on Cash $2.10M $-1.50M $200.00K
Calculated Ending Cash $376.90M $620.70M $47.00M
Cash per BS $376.70M $613.70M $44.70M
Cash scope difference (CFS − BS) $200.00K $7.00M $2.30M
Cash per CFS $376.90M $620.70M $47.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Primo Brands Corp's annual revenue?

Primo Brands Corp reported $6.74B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Primo Brands Corp profitable?

Yes. Primo Brands Corp reported $100.30M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Primo Brands Corp's debt level?

Primo Brands Corp carries $5.16B in total debt as of trailing twelve months. Total shareholders' equity stands at $2.98B.

Does Primo Brands Corp generate free cash flow?

Yes. Free cash flow was $366.70M for trailing twelve months. Operating cash flow was $818.20M.