BUDA BUDA JUICE, INC.

BUDA financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 2079720 Exchange: NYSE SIC: 2080 (Beverages) Latest filing: 10-Q filed Aug 14, 2026 Data checked: Oct 21, 2026
Showing 2 of 2 annual and 0 of 4 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$0 (Jun 2025)
Industry (SIC)
2080 Beverages
Incorporated
DE
Fiscal Year End
December (1231)
Phone
214-742-9999
EIN
464069365
Headquarters
DALLAS, TX, 75247
Former Names: Buda Juice LLC (2025–2026)

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$12.61M
Net Income
$3.53M
Total Assets
$4.97M
Total Equity
$3.74M
Total Debt
-
Free Cash Flow
$2.90M
Ratios
Gross Margin
44.6%
Operating Margin
27.4%
Net Margin
28%
Return on Equity
94.5%
Return on Assets
71.1%
Current Ratio
5.5x
FCF / Assets
58.4%
Revenue Growth (YoY)
11.8%
EPS Growth (YoY)
0%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, BUDA JUICE, INC. recorded $12.61M of revenue, net income of $3.53M, and an operating cash inflow of $3.15M. The $12.61M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Compared with $11.27M in fiscal 2024, revenue recorded a 11.8% year-over-year increase. Diluted earnings per share were $0.20, translating the period’s attributable earnings into the amount reported for each diluted share. Against diluted EPS of $0.20 in fiscal 2024, the current result was 0.0% higher. At period end, total assets were $4.97M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 2.54x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $5.63M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 44.6% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $3.45M of income after the reported operating expense base, before the remaining non-operating and tax effects. Relative to revenue, operating income represented 27.4%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $3.53M for the fiscal year. Net margin was 28.0%, meaning that this portion of revenue remained as net income after all recognized expenses. Income tax expense totaled $0.00, providing the reported tax component that separates pretax and after-tax earnings. Net income equaled 94.5% of period-end equity, showing the earnings generated on shareholders’ book capital. Net income represented 71.1% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

The company held $4.97M of assets against $1.23M of liabilities and $3.74M of equity, revealing how the asset base was financed. Current assets were $3.22M against $585.00K of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 5.5x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $1.84M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 314.5%, excluding receivables and other current assets. The liabilities-to-assets relationship was 24.8%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 37.0% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $3.73M in fiscal 2024, the current asset base moved 33.2% and finished higher. Reported equity changed 18.4% from $3.16M in fiscal 2024, placing the current capital base higher year over year. The reported cash balance changed 2.5% from $1.89M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported $3.15M of operating cash flow, a cash inflow that shows the cash generated by operations. Against net income, operating cash flow measured 0.89x, showing the relationship between accrual earnings and operating cash. Capital expenditures used $246.00K, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 7.8% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $2.90M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 23.0%, showing how much sales converted into cash after investment. Free cash flow equaled 58.4% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for BUDA JUICE, INC.
Metric FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $12.61M $11.27M
Cost of Revenue $6.98M $6.07M
Gross Profit $5.63M $5.21M
OPERATING EXPENSES
SG&A Expense $1.67M $1.30M
Operating Income $3.45M $3.41M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-162.00K $16.00K
Income Tax $0 -
Net Income $3.53M $3.57M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.20 $0.20
Diluted Shares 14.00K 14.00K
EBITDA $3.69M $3.69M
Depreciation & Amortization $239.00K $274.00K
Balance Sheet
ASSETS
Cash & Equivalents $1.84M $1.89M
Accounts Receivable $386.00K $395.00K
Inventory $348.00K $374.00K
Other Current Assets $645.00K $41.00K
Current Assets $3.22M $2.70M
PP&E (Net) $976.00K $969.00K
Noncurrent Assets $1.75M $1.03M
Total Assets $4.97M $3.73M
LIABILITIES
Accounts Payable $289.00K $449.00K
Other Current Liabilities $161.00K $58.00K
Current Liabilities $585.00K $575.00K
Noncurrent Liabilities $647.00K $0
Total Liabilities $1.23M $575.00K
EQUITY
Common Stock $2.55M $5.51M
Retained Earnings $1.18M $-2.35M
Total Equity $3.74M $3.16M
Total Liabilities & Equity $4.97M $3.73M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - -
Cash Flow Statement
Cash from Operations $3.15M $3.97M
Capital Expenditures $246.00K $684.00K
Cash from Investing $-246.00K $-684.00K
Cash from Financing $-2.95M $-2.83M
Free Cash Flow $2.90M $3.29M
Beginning Cash (CFS) $1.89M $1.43M
Net Change in Cash $-47.00K $461.00K
Effect of FX on Cash - -
Calculated Ending Cash $1.84M $1.89M
Cash per BS $1.84M $1.89M
Cash scope difference (CFS − BS) - -
Cash per CFS $1.84M $1.89M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is BUDA JUICE, INC.'s annual revenue?

BUDA JUICE, INC. reported $12.61M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is BUDA JUICE, INC. profitable?

Yes. BUDA JUICE, INC. reported $3.53M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does BUDA JUICE, INC. generate free cash flow?

Yes. Free cash flow was $2.90M for fiscal year 2025. Operating cash flow was $3.15M.