BRCC BRC Inc.

BRCC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1891101 Exchange: NYSE SIC: 2080 (Beverages) Latest filing: 10-Q filed Aug 3, 2026 Data checked: Oct 21, 2026
Showing 3 of 7 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$85.09M (Jun 2025)
Industry (SIC)
2080 Beverages
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(801) 874-1189
EIN
873277812
Headquarters
WEST VALLEY CITY, UT, 84119
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$429.70M
Net Income
$-3.82M
Total Assets
$205.99M
Total Equity
$73.37M
Total Debt
$31.61M
Free Cash Flow
$7.68M
Ratios
Gross Margin
33.9%
Operating Margin
-1%
Net Margin
-0.9%
Return on Equity
-5.2%
Return on Assets
-1.9%
Current Ratio
1.42x
Debt / Equity
0.43x
FCF / Assets
3.7%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for BRC Inc. combined $398.26M of revenue with net loss of $11.91M and an operating cash outflow of $9.81M. Revenue of $398.26M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 1.7% above fiscal 2024 revenue of $391.49M, marking a year-over-year increase. Diluted earnings per share were -$0.13, translating the period’s attributable earnings into the amount reported for each diluted share. At period end, total assets were $209.24M, framing the scale of the company’s operating and financing commitments. Asset turnover was 1.9x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $137.95M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 34.6% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was an operating loss of $24.60M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 6.2%, showing the shortfall after operating costs. The company ended the period with a net loss of $11.91M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 3.0% after all recognized items. Before income taxes, the company recorded a loss of $32.10M, bridging the operating result to the final net loss. The pretax loss equaled 8.1% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $132.00K, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 17.5%. The net loss equaled 5.7% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

At period end, the $209.24M asset base was financed through $141.23M of liabilities and $68.02M of equity. At period end, current assets of $100.33M compared with current liabilities of $76.09M, defining the company’s short-term resource position. The current ratio was 1.32x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Reported cash and equivalents were $4.33M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 5.7% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $34.71M of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 0.51x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 16.6%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 67.5%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 2.1%, comparing reported cash and equivalents with the full positive asset balance. Compared with $227.38M in fiscal 2024, the current asset base moved 8.0% and finished lower. Against $49.50M of equity in fiscal 2024, the current book-equity balance moved 37.4% and ended higher. The reported cash balance changed 36.4% from $6.81M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Operating activities used $9.81M of cash, resulting in an operating cash outflow for the year. The company spent $3.66M on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $13.47M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 3.4% of revenue, showing the post-investment cash shortfall relative to sales. Relative to total assets, the post-investment cash deficit measured 6.4%.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for BRC Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $398.26M $391.49M $395.62M
Cost of Revenue $260.32M $230.32M $270.18M
Gross Profit $137.95M $161.17M $125.45M
OPERATING EXPENSES
SG&A Expense $54.74M $50.83M $71.61M
Operating Income $-24.60M $3.85M $-50.21M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $6.33M
Other Income/Expense $0 $0 $10.00K
Pretax Income $-32.10M $-7.48M $-56.53M
Income Tax $132.00K $172.00K $185.00K
Net Income $-11.91M $-2.95M $-16.75M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.13 $-0.04 $-0.27
Diluted Shares 95.21M 71.11M 60.93M
EBITDA $-12.40M $13.91M $-42.95M
Depreciation & Amortization $12.20M $10.06M $7.26M
Balance Sheet
ASSETS
Cash & Equivalents $4.33M $6.81M $12.45M
Accounts Receivable $35.06M $33.60M $25.21M
Inventory $49.70M $42.65M $56.47M
Other Current Assets $11.24M $12.41M $12.15M
Current Assets $100.33M $95.47M $107.74M
PP&E (Net) $42.86M $59.20M $68.33M
Intangible Assets $300.00K $359.00K $418.00K
Other Noncurrent Assets $126.00K $139.00K $308.00K
Noncurrent Assets $108.92M $131.91M $128.04M
Total Assets $209.24M $227.38M $235.78M
LIABILITIES
Accounts Payable $34.72M $38.82M $33.56M
Short-term Debt $2.40M $2.05M $2.30M
Other Current Liabilities $6.89M $7.38M $7.50M
Current Liabilities $76.09M $75.22M $84.11M
Long-term Debt $32.31M $63.03M $68.68M
Other Noncurrent Liabilities $7.98M $10.55M $524.00K
Noncurrent Liabilities $65.13M $102.67M $105.16M
Total Liabilities $141.23M $177.89M $189.27M
EQUITY
Additional Paid-in Capital $180.97M $136.58M $133.73M
Retained Earnings $-135.34M $-123.43M $-120.48M
Total Equity $68.02M $49.50M $46.51M
Total Liabilities & Equity $209.24M $227.38M $235.78M
SUPPLEMENTAL
Total Debt $34.71M $65.07M $70.98M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-9.81M $11.31M $-24.97M
Capital Expenditures $3.66M $8.67M $27.22M
Cash from Investing $1.42M $-7.71M $-21.51M
Cash from Financing $5.91M $-10.70M $21.40M
Other Cash Flows (as reported) $0 $1.47M $-1.47M
Free Cash Flow $-13.47M $2.64M $-52.19M
Beginning Cash (CFS) $6.81M $12.45M $38.99M
Net Change in Cash $-2.48M $-5.64M $-26.54M
Effect of FX on Cash - - -
Calculated Ending Cash $4.33M $6.81M $12.45M
Cash per BS $4.33M $6.81M $12.45M
Cash scope difference (CFS − BS) - - -
Cash per CFS $4.33M $6.81M $12.45M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is BRC Inc.'s annual revenue?

BRC Inc. reported $429.70M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is BRC Inc. profitable?

No. BRC Inc. reported $-3.82M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is BRC Inc.'s debt level?

BRC Inc. carries $31.61M in total debt as of trailing twelve months. Total shareholders' equity stands at $73.37M.

Does BRC Inc. generate free cash flow?

Yes. Free cash flow was $7.68M for trailing twelve months. Operating cash flow was $10.29M.