YSG Yatsen Holding Ltd

YSG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1819580 Exchange: NYSE SIC: 2844 (Perfumes, Cosmetics & Other Toilet Preparations) Latest filing: 20-F filed Apr 29, 2026 Data checked: Oct 21, 2026
Showing 3 of 6 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Other
Industry (SIC)
2844 Perfumes, Cosmetics & Other Toilet Preparations
Incorporated
E9
Fiscal Year End
December (1231)
Phone
86 20 38373543
EIN
000000000
Headquarters
GUANGZHOU, 510335

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$614.62M
Net Income
$-11.57M
Total Assets
$550.11M
Total Equity
$428.90M
Total Debt
-
Free Cash Flow
$-19.55M
Ratios
Gross Margin
78.2%
Operating Margin
-4.3%
Net Margin
-1.9%
Return on Equity
-2.7%
Return on Assets
-2.1%
Current Ratio
3.63x
FCF / Assets
-3.6%
Revenue Growth (YoY)
32.2%
EPS Growth (YoY)
80%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Yatsen Holding Ltd generated $614.62M of revenue in fiscal 2025, with net loss of $11.56M and an operating cash outflow of $13.54M. At $614.62M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $464.90M in fiscal 2024, revenue recorded a 32.2% year-over-year increase. Diluted earnings per share were -$0.01, translating the period’s attributable earnings into the amount reported for each diluted share. The diluted weighted-average share count was 1.86B, linking total earnings with the per-share result received by shareholders. Total assets stood at $550.11M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 1.12x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $480.67M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 78.2% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $26.57M operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 4.3%, showing the shortfall after operating costs. The bottom-line result was a net loss of $11.56M after operating, financing, tax, and other recognized items. Net margin was -1.9%, reflecting a loss equal to 1.9% of reported revenue. The company reported negative EBITDA of $21.30M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The pretax result was a loss of $13.23M, establishing the deficit before tax effects. The pretax loss equaled 2.2% of revenue, measuring the pre-tax deficit against sales. The reported tax benefit was $15.00K, favorably bridging the pretax and after-tax results. The loss-to-equity relationship was 2.7%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 2.1%. The net loss narrowed to $11.56M from $97.02M in fiscal 2024.

Liquidity and Capital Structure

The company held $550.11M of assets against $121.02M of liabilities and $428.90M of equity, revealing how the asset base was financed. The near-term balance sheet paired $319.49M of current assets with $87.98M of current liabilities at the reporting date. At 3.63x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $109.45M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 124.4%, excluding receivables and other current assets. Book equity represented 78.0% of total assets, quantifying the balance-sheet share supported by shareholder capital. Relative to total assets, liabilities measured 22.0%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 19.9%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 1.1% higher than fiscal 2024 assets of $544.01M, measuring the company’s own balance-sheet change. Book equity was 2.6% higher than fiscal 2024 equity of $418.13M, showing how shareholder capital changed year over year. The reported cash balance changed 2.3% from $111.98M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $13.54M, rather than cash generation from operations. Capital spending of $6.01M added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. The company recorded a $19.55M cash deficit after capital spending for the period. Relative to revenue, the post-investment cash deficit represented 3.2%. The cash deficit after capital spending represented 3.6% of the period-end asset base. The operating cash outflow narrowed to $13.54M from $33.38M in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Yatsen Holding Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $614.62M $464.90M $480.96M
Cost of Revenue $133.96M $106.34M $126.97M
Gross Profit $480.67M $358.55M $353.99M
OPERATING EXPENSES
R&D Expense $19.63M $14.97M $15.73M
SG&A Expense $43.42M $60.88M $70.56M
Other Operating Expenses (derived) $444.18M $395.71M $396.35M
Operating Income $-26.57M $-113.01M $-128.64M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $6.68M $6.09M $7.54M
Pretax Income $-13.23M $-97.72M $-106.12M
Income Tax $-15.00K $-423.00K $-452.00K
Net Income $-11.57M $-97.02M $-747.76M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.01 $-0.05 $-0.05
Diluted Shares 1.86B 2.03B 2.20B
EBITDA $-21.30M $-107.80M $-121.08M
Depreciation & Amortization $5.27M $5.21M $7.56M
Balance Sheet
ASSETS
Cash & Equivalents $109.45M $111.98M $117.87M
Short-term Investments $35.18M $73.86M $171.62M
Accounts Receivable $31.58M $29.39M $28.01M
Inventory $72.75M $52.89M $49.59M
Other Current Assets $64.49M $52.25M $42.80M
Current Assets $319.49M $321.63M $415.72M
PP&E (Net) $11.01M $10.19M $9.14M
Goodwill $22.17M $21.24M $78.39M
Intangible Assets $76.86M $76.68M $94.56M
Other Noncurrent Assets $2.05M $2.83M $3.82M
Noncurrent Assets $230.63M $222.38M $289.36M
Total Assets $550.11M $544.01M $705.08M
LIABILITIES
Accounts Payable - $9.88M $14.89M
Current Liabilities $87.98M $87.71M $86.10M
Noncurrent Liabilities $33.04M $31.19M $29.57M
Total Liabilities $121.02M $118.90M $115.67M
EQUITY
Common Stock $25.00K $24.00K $24.00K
Additional Paid-in Capital $1.76B $1.68B $1.73B
Retained Earnings $-1.16B $-1.10B $-1.03B
Accumulated OCI $10.69M $11.90M $8.48M
Total Equity $428.90M $418.13M $582.17M
Temporary Equity $191.00K $6.99M $7.25M
Total Liabilities & Equity $550.11M $544.01M $705.08M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-13.54M $-33.38M $-15.13M
Capital Expenditures $6.02M $7.23M $6.15M
Cash from Investing $35.29M $81.12M $-36.69M
Cash from Financing $-21.66M $-54.01M $-48.23M
Free Cash Flow $-19.55M $-40.61M $-21.28M
Beginning Cash (CFS) $116.89M $117.56M $218.92M
Net Change in Cash $98.00K $-6.27M $-100.06M
Effect of FX on Cash $-1.51M $689.00K $2.00M
Calculated Ending Cash $115.47M $111.98M $120.87M
Cash per BS $109.45M $111.98M $117.87M
Cash scope difference (CFS − BS) $6.02M - $2.99M
Cash per CFS $115.47M $111.98M $120.87M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Yatsen Holding Ltd's annual revenue?

Yatsen Holding Ltd reported $614.62M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Yatsen Holding Ltd profitable?

No. Yatsen Holding Ltd reported $-11.57M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Yatsen Holding Ltd generate free cash flow?

No. Free cash flow was $-19.55M for fiscal year 2025. Operating cash flow was $-13.54M.