AXIL Axil Brands, Inc.

AXIL financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1718500 Exchange: NYSE SIC: 2844 (Perfumes, Cosmetics & Other Toilet Preparations) Latest filing: 10-Q filed Oct 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 10 annual and 0 of 39 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$20.71M (Nov 2025)
Industry (SIC)
2844 Perfumes, Cosmetics & Other Toilet Preparations
Incorporated
DE
Fiscal Year End
May (0531)
Phone
888-638-8883
EIN
474125218
Headquarters
BEVERLY HILLS, CA, 90212
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Reviv3 Procare Co (2017–2024)

▼ Key Metrics (TTM)

As of Aug 31, 2026
Financials
Revenue
$30.08M
Net Income
$2.79M
Total Assets
$18.58M
Total Equity
$13.89M
Total Debt
-
Free Cash Flow
$4.37M
Ratios
Gross Margin
72.4%
Operating Margin
10%
Net Margin
9.3%
Return on Equity
20.1%
Return on Assets
15%
Current Ratio
3.31x
FCF / Assets
23.5%

▼ FY 2026 Summary Analysis

Annual report ending May 31, 2026

Overview and Growth

In fiscal 2026, Axil Brands, Inc. recorded $30.85M of revenue, net income of $2.70M, and an operating cash outflow of $9.63K. At $30.85M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $26.26M in fiscal 2025, revenue recorded a 17.5% year-over-year increase. Diluted earnings per share were $0.33, translating the period’s attributable earnings into the amount reported for each diluted share. Against diluted EPS of $0.10 in fiscal 2025, the current result was 230.0% higher. At period end, total assets were $17.96M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 1.72x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $21.38M as gross profit before recognizing operating expenses and other items. Gross profit represented 69.3% of revenue, showing how much of the top line remained after direct costs. The reported operating result was $2.98M, capturing profitability after direct costs and the operating expenses reflected in the statements. Relative to revenue, operating income represented 9.7%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $2.70M for the fiscal year. The final earnings result represented 8.8% of revenue, connecting the absolute net income figure with the company’s top-line scale. Before income taxes, the company reported $3.14M of earnings, providing a bridge between the operating result and final net income. Pretax income represented 10.2% of revenue, placing earnings before tax in the context of the company’s operating scale. Income tax expense totaled $440.31K, providing the reported tax component that separates pretax and after-tax earnings. Relative to pretax income, the tax provision measured 14.0%, quantifying the portion of pre-tax earnings paid in income tax. Return on period-end equity was 20.5%, relating annual net income to the equity capital on the balance sheet. Net income represented 15.0% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

The company held $17.96M of assets against $4.81M of liabilities and $13.14M of equity, revealing how the asset base was financed. At period end, current assets of $14.34M compared with current liabilities of $4.50M, defining the company’s short-term resource position. At 3.19x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $4.46M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 99.1% of current liabilities, showing how much near-term coverage came from cash alone. The liabilities-to-assets relationship was 26.8%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 24.8% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $12.87M in fiscal 2025, the current asset base moved 39.5% and finished higher. Book equity was 36.1% higher than fiscal 2025 equity of $9.66M, showing how shareholder capital changed year over year. Cash and equivalents were 6.5% lower than fiscal 2025 cash of $4.77M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $9.63K, rather than cash generation from operations. Capital spending of $79.39K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. The company recorded a $89.02K cash deficit after capital spending for the period. Relative to revenue, the post-investment cash deficit represented 0.3%. The cash deficit after capital spending represented 0.5% of the period-end asset base.
Based on the annual report for the fiscal year ending May 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Axil Brands, Inc.
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $30.85M $26.26M $27.50M
Cost of Revenue $9.47M $7.62M $7.32M
Gross Profit $21.38M $18.64M $20.18M
OPERATING EXPENSES
SG&A Expense $4.12M $4.06M $1.57M
Operating Income $2.98M $1.16M $1.50M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $0 $4.39K
Interest Income $134.72K $139.81K $182.23K
Other Income/Expense $162.62K $147.45K $279.55K
Pretax Income $3.14M $1.31M $1.78M
Income Tax $440.31K $453.83K $-220.21K
Net Income $2.70M $854.99K $2.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.33 $0.10 $0.21
Diluted Shares 8.26M 8.22M 16.17M
EBITDA $3.22M $1.31M $1.63M
Depreciation & Amortization $246.72K $148.50K $130.61K
Balance Sheet
ASSETS
Cash & Equivalents $4.46M $4.77M $3.25M
Accounts Receivable $4.75M $1.00M $509.84K
Inventory $4.42M $2.53M $3.39M
Other Current Assets $712.21K $947.97K $809.13K
Current Assets $14.34M $9.26M $7.97M
PP&E (Net) $389.73K $412.26K $260.95K
Goodwill $2.15M $2.15M $2.15M
Intangible Assets $389.75K $403.59K $309.10K
Other Noncurrent Assets $20.72K $20.72K $16.90K
Noncurrent Assets $3.61M $3.61M $3.01M
Total Assets $17.96M $12.87M $10.97M
LIABILITIES
Accounts Payable $1.99M $866.57K $967.60K
Other Current Liabilities $1.09M $245.00K $332.94K
Current Liabilities $4.50M $2.46M $2.80M
Long-term Debt - $140.23K $146.59K
Other Noncurrent Liabilities $1.09M $245.00K $322.94K
Noncurrent Liabilities $310.49K $747.26K $480.53K
Total Liabilities $4.81M $3.21M $3.28M
EQUITY
Common Stock $682 $666 $591
Additional Paid-in Capital $9.72M $8.94M $7.83M
Retained Earnings $3.42M $720.72K $-134.27K
Total Equity $13.14M $9.66M $7.70M
Total Liabilities & Equity $17.96M $12.87M $10.97M
SUPPLEMENTAL
Shares Outstanding 6.82M 6.66M 5.91M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-9.64K $1.93M $2.68K
Capital Expenditures $79.39K $213.48K $138.45K
Cash from Investing $-210.35K $-394.30K $-160.53K
Cash from Financing $-87.83K $-18.39K $-1.42M
Free Cash Flow $-89.02K $1.72M $-135.77K
Beginning Cash (CFS) $4.77M $3.25M $4.83M
Net Change in Cash $-307.81K $1.52M $-1.58M
Effect of FX on Cash - - -
Calculated Ending Cash $4.46M $4.77M $3.25M
Cash per BS $4.46M $4.77M $3.25M
Cash scope difference (CFS − BS) - - -
Cash per CFS $4.46M $4.77M $3.25M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Axil Brands, Inc.'s annual revenue?

Axil Brands, Inc. reported $30.08M in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Axil Brands, Inc. profitable?

Yes. Axil Brands, Inc. reported $2.79M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Axil Brands, Inc. generate free cash flow?

Yes. Free cash flow was $4.37M for trailing twelve months. Operating cash flow was $4.49M.