WDSP World Scan Project, Inc.

WDSP financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1813744 Exchange: OTC SIC: 5045 (Wholesale-Computers & Peripheral Equipment & Software) Latest filing: 10-Q filed Sep 23, 2025 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 21 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$120.00K (Oct 2024)
Industry (SIC)
5045 Wholesale-Computers & Peripheral Equipment & Software
Incorporated
DE
Fiscal Year End
October (1031)
Phone
81-3-6670-1692
EIN
352677532
Headquarters
SHINJUKU-KU, TOKYO, M0, 162-0051
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jul 31, 2025
Financials
Revenue
$22.51M
Net Income
$92.78K
Total Assets
$24.11M
Total Equity
$22.15M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
36.8%
Net Margin
0.4%
Return on Equity
0.4%
Return on Assets
0.4%
Current Ratio
11.44x

▼ FY 2024 Summary Analysis

Annual report ending Oct 31, 2024

Overview and Growth

World Scan Project, Inc. generated $25.21M of revenue in fiscal 2024, with net loss of $768.43K and an operating cash outflow of $16.86M. The $25.21M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Diluted earnings per share were -$0.04, translating the period’s attributable earnings into the amount reported for each diluted share. The diluted weighted-average share count was 21.22M, linking total earnings with the per-share result received by shareholders. Compared with 20.70M diluted shares in fiscal 2023, the current 21.22M base was 2.5% higher. At period end, total assets were $27.41M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.92x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $7.61M as gross profit before recognizing operating expenses and other items. Gross margin was 30.2%, so that share of each revenue unit remained after the cost of revenue reported for the period. The bottom-line result was a net loss of $768.43K after operating, financing, tax, and other recognized items. Measured against revenue, the bottom-line deficit represented 3.0% after all recognized items. The company recognized $2.50K of income tax for the period, completing the transition from pretax income to net income. The loss-to-equity relationship was 4.6%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 2.8%. The net loss narrowed to $768.43K from $3.42M in fiscal 2023.

Liquidity and Capital Structure

At period end, the $27.41M asset base was financed through $10.83M of liabilities and $16.58M of equity. Current assets were $24.39M against $10.36M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 2.35x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $1.63M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 15.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Book equity represented 60.5% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 39.5% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 6.0%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 95.2% from $14.04M in fiscal 2023, leaving current total assets higher year over year. Against $8.72M of equity in fiscal 2023, the current book-equity balance moved 90.3% and ended higher. Compared with $5.70M in fiscal 2023, the current cash balance moved 71.3% and finished lower.

Cash Flow and Earnings Quality

Operating activities used $16.86M of cash, resulting in an operating cash outflow for the year. Compared with a $170.46K operating cash outflow in fiscal 2023, the current outflow increased to $16.86M.
Based on the annual report for the fiscal year ending Oct 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for World Scan Project, Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $25.21M $288.09K $14.52M
Cost of Revenue $17.59M $135.31K $11.32M
Gross Profit $7.61M $30.85M $18.12M
OPERATING EXPENSES
R&D Expense - $18.72M -
SG&A Expense $6.35M $17.62M $4.31M
NON-OPERATING INCOME / EXPENSE
Income Tax $2.50K $-2.09M $4.92M
Net Income $-768.43K $-3.42M $8.91M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.04 $-0.17 $0.43
Diluted Shares 21.22M 20.70M 20.65M
Balance Sheet
ASSETS
Cash & Equivalents $1.63M $5.70M $5.84M
Inventory $17.05M $358.64K $403
Current Assets $24.39M $11.31M $24.07M
Intangible Assets $85.88K $15.15K $19.96K
Noncurrent Assets $3.02M $2.73M $1.42M
Total Assets $27.41M $14.04M $25.50M
LIABILITIES
Current Liabilities $10.36M $4.70M $14.38M
Noncurrent Liabilities $466.64K $626.24K $520.00K
Total Liabilities $10.83M $5.32M $14.90M
EQUITY
Common Stock $1.16K $1.08K $1.07K
Additional Paid-in Capital $10.63M $2.06M $323.99K
Retained Earnings $8.37M $9.14M $12.56M
Total Equity $16.58M $8.72M $10.60M
Total Liabilities & Equity $27.41M $14.04M $25.50M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-16.86M $-170.46K $4.61M
Capital Expenditures - - -
Cash from Investing $-126.43K $-1.63M $-227.18K
Cash from Financing $13.72M $1.86M $0
Free Cash Flow - - -
Beginning Cash (CFS) $5.70M $5.84M $2.58M
Net Change in Cash $-3.27M $64.49K $4.38M
Effect of FX on Cash $-793.92K $-201.67K $-1.13M
Calculated Ending Cash $1.63M $5.70M $5.84M
Cash per BS $1.63M $5.70M $5.84M
Cash scope difference (CFS − BS) - - -
Cash per CFS $1.63M $5.70M $5.84M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is World Scan Project, Inc.'s annual revenue?

World Scan Project, Inc. reported $22.51M in revenue for trailing twelve months (ending July 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is World Scan Project, Inc. profitable?

Yes. World Scan Project, Inc. reported $92.78K in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.