PN PN Smart Energy Ltd

PN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 2001288 Exchange: Nasdaq SIC: 5045 (Wholesale-Computers & Peripheral Equipment & Software) Latest filing: 20-F filed Feb 12, 2026 Data checked: Oct 21, 2026

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
5045 Wholesale-Computers & Peripheral Equipment & Software
Phone
86 0547 87966876
EIN
000000000
Headquarters
ZHEJIANG PROVINCE
Former Names: Skycorp Solar Group Ltd (2023–2026)

▼ Key Metrics (FY 2025)

As of Sep 30, 2025
Financials
Revenue
$63.31M
Net Income
$-2.70M
Total Assets
$45.49M
Total Equity
$22.48M
Total Debt
-
Free Cash Flow
$2.41M
Ratios
Gross Margin
10%
Operating Margin
-4%
Net Margin
-4.3%
Return on Equity
-12%
Return on Assets
-5.9%
Current Ratio
1.59x
FCF / Assets
5.3%
Revenue Growth (YoY)
27%
EPS Growth (YoY)
-600%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

Fiscal 2025 results for PN Smart Energy Ltd combined $63.31M of revenue with net loss of $2.70M and an operating cash inflow of $2.87M. Revenue of $63.31M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 27.0% from $49.86M in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of -$0.10, adding a shareholder-level measure to the absolute income figures considered below. Against diluted EPS of $0.02 in fiscal 2024, the current result was 600.0% lower. The company employed $45.49M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 1.39x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $6.30M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 10.0% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $2.55M operating loss before non-operating and tax effects. An operating margin of -4.0% reflected costs exceeding revenue-level gross profit by 4.0% of sales. The company ended the period with a net loss of $2.70M, extending the operating result through all remaining items. Net margin was -4.3%, reflecting a loss equal to 4.3% of reported revenue. The pretax result was a loss of $2.18M, establishing the deficit before tax effects. The pretax loss equaled 3.4% of revenue, measuring the pre-tax deficit against sales. The reported income-tax provision was $36.09K, the amount recognized between pretax income and the final net-income result. Relative to period-end equity, the net loss represented 12.0%. The loss-to-assets relationship was 5.9%, placing the bottom-line deficit against the company’s resource base. A $2.70M net loss replaced fiscal 2024 net income of $470.99K.

Liquidity and Capital Structure

At period end, the $45.49M asset base was financed through $23.02M of liabilities and $22.48M of equity. At period end, current assets of $34.59M compared with current liabilities of $21.72M, defining the company’s short-term resource position. At 1.59x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $9.34M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 43.0% of current liabilities, showing how much near-term coverage came from cash alone. The equity-to-assets relationship was 49.4%, placing book capital against the total resource base. The liabilities-to-assets relationship was 50.6%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 20.5% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 42.4% from $31.95M in fiscal 2024, leaving current total assets higher year over year. Reported equity changed 19.8% from $18.76M in fiscal 2024, placing the current capital base higher year over year. The reported cash balance changed 80.8% from $5.17M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $2.87M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital spending was $465.36K, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 16.2% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $2.41M, leaving a positive amount after capital expenditures. Free cash flow represented 3.8% of revenue, linking post-investment cash generation with the company’s operating scale. Free cash flow equaled 5.3% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for PN Smart Energy Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $63.31M $49.86M $50.82M
Cost of Revenue $57.01M $43.33M $42.19M
Gross Profit $6.30M $6.53M $8.62M
OPERATING EXPENSES
R&D Expense $1.68M $1.87M $607.48K
SG&A Expense $4.82M $1.73M $2.83M
Other Operating Expenses (derived) $2.34M $1.81M $2.46M
Operating Income $-2.55M $1.12M $2.72M
NON-OPERATING INCOME / EXPENSE
Interest Income $60.96K $50.97K $37.48K
Other Income/Expense $373.34K $154.10K $-157.92K
Pretax Income $-2.18M $1.28M $2.56M
Income Tax $36.09K $109.80K $752.07K
Net Income $-2.70M $470.99K $1.10M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.10 $0.02 $0.04
Diluted Shares 26.16M 25.00M 25.00M
EBITDA $-2.17M $1.44M $2.98M
Depreciation & Amortization $377.94K $322.13K $263.06K
Balance Sheet
ASSETS
Cash & Equivalents $9.34M $5.17M -
Short-term Investments $31.21K - -
Accounts Receivable $9.05M $10.66M -
Inventory $4.28M $2.60M -
Other Current Assets $5.11M $4.46M -
Current Assets $34.59M $25.43M -
PP&E (Net) $831.96K $538.71K -
Intangible Assets $1.51M $1.74M -
Noncurrent Assets $10.90M $6.52M -
Total Assets $45.49M $31.95M -
LIABILITIES
Accounts Payable $4.31M $1.32M -
Current Liabilities $21.72M $12.76M -
Noncurrent Liabilities $1.30M $427.42K -
Total Liabilities $23.02M $13.19M -
EQUITY
Additional Paid-in Capital $8.46M $2.03M -
Retained Earnings $11.41M $14.28M -
Accumulated OCI $-130.54K $109.08K -
Total Equity $22.48M $18.76M -
Total Liabilities & Equity $45.49M $31.95M -
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $2.87M $1.60M $549.26K
Capital Expenditures $465.36K $239.82K $303.41K
Cash from Investing $-4.80M $-4.43M $-2.27M
Cash from Financing $8.20M $1.87M $3.52M
Free Cash Flow $2.41M $1.36M $245.85K
Beginning Cash (CFS) $5.17M $5.93M $4.30M
Net Change in Cash $6.27M $-972.22K $1.80M
Effect of FX on Cash $40.58K $208.73K $-169.85K
Calculated Ending Cash $11.47M $5.17M $5.93M
Cash per BS $9.34M $5.17M -
Cash scope difference (CFS − BS) $2.13M - -
Cash per CFS $11.47M $5.17M $5.93M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is PN Smart Energy Ltd's annual revenue?

PN Smart Energy Ltd reported $63.31M in revenue for fiscal year 2025 (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is PN Smart Energy Ltd profitable?

No. PN Smart Energy Ltd reported $-2.70M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does PN Smart Energy Ltd generate free cash flow?

Yes. Free cash flow was $2.41M for fiscal year 2025. Operating cash flow was $2.87M.