VGZ VISTA GOLD CORP

VGZ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 783324 Exchange: NYSE SIC: 1040 (Gold and Silver Ores) Latest filing: 10-Q filed Jul 29, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 63 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$122.63M (Jun 2025)
Industry (SIC)
1040 Gold and Silver Ores
Fiscal Year End
December (1231)
Phone
720-981-1185
EIN
980542444
Headquarters
ENGLEWOOD, CO, 80112
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: GRANGES INC (1996–1996)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$0
Net Income
$-8.54M
Total Assets
$52.32M
Total Equity
$50.77M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
-16.8%
Return on Assets
-16.3%
Current Ratio
34.21x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

VISTA GOLD CORP generated $0.00 of revenue in fiscal 2025, with net loss of $7.50M and an operating cash outflow of $6.61M. Diluted earnings per share were -$0.06, translating the period’s attributable earnings into the amount reported for each diluted share. Against diluted EPS of $0.09 in fiscal 2024, the current result was 166.7% lower. A diluted share base of 125.16M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. Compared with 125.61M diluted shares in fiscal 2024, the current 125.16M base was 0.4% lower. The company employed $16.27M of total assets, the balance-sheet base supporting its current operating and cash-flow results.

Profitability

The reported operating result was an operating loss of $9.29M, reflecting costs that exceeded gross profit. The company ended the period with a net loss of $7.50M, extending the operating result through all remaining items. Negative EBITDA totaled $9.20M, confirming that the earnings deficit remained before depreciation and amortization. The company reported a pretax loss of $7.50M, before the effect of income taxes. Relative to period-end equity, the net loss represented 49.6%. Relative to total assets, the net loss represented 46.1%. A $7.50M net loss replaced fiscal 2024 net income of $11.25M.

Liquidity and Capital Structure

Total assets were $16.27M, supported by $1.17M of liabilities and $15.11M of shareholder equity. Current assets were $14.15M against $1.09M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 12.97x, leaving a positive buffer for near-term obligations. The company held $13.62M in cash and equivalents, a narrower liquidity measure than total current assets. The equity-to-assets relationship was 92.8%, placing book capital against the total resource base. The liabilities-to-assets relationship was 7.2%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 83.7% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 14.2% from $18.97M in fiscal 2024, leaving current total assets lower year over year. Book equity was 15.6% lower than fiscal 2024 equity of $17.91M, showing how shareholder capital changed year over year. The reported cash balance changed 19.6% from $16.95M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $6.61M, showing that operations absorbed cash during the period. The company spent $592.00K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $7.21M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 44.3% of total assets, placing the cash shortfall against the company’s resource base. Compared with a $5.74M operating cash outflow in fiscal 2024, the current outflow increased to $6.61M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for VISTA GOLD CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $0 $0 $0
OPERATING EXPENSES
SG&A Expense $3.61M $3.66M $3.50M
Operating Income $-9.29M $10.54M $-6.76M
NON-OPERATING INCOME / EXPENSE
Interest Income $573.00K $701.00K $263.00K
Other Income/Expense $1.22M $13.00K $-84.00K
Pretax Income $-7.50M $11.25M $-6.59M
Income Tax - $0 $0
Net Income $-7.50M $11.25M $-6.59M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.06 $0.09 $-0.05
Diluted Shares 125.16M 125.61M 120.47M
EBITDA $-9.20M $10.59M $-6.72M
Depreciation & Amortization $88.00K $55.00K $40.00K
Balance Sheet
ASSETS
Cash & Equivalents $13.62M $16.95M $6.07M
Other Current Assets $526.00K $553.00K $446.00K
Current Assets $14.15M $17.50M $6.52M
PP&E (Net) $986.00K $482.00K $204.00K
Other Noncurrent Assets $69.00K $69.00K $69.00K
Noncurrent Assets $2.13M $1.47M $2.42M
Total Assets $16.27M $18.97M $8.93M
LIABILITIES
Accounts Payable $230.00K $160.00K $190.00K
Other Current Liabilities - $37.00K -
Current Liabilities $1.09M $1.05M $939.00K
Other Noncurrent Liabilities $75.00K $21.00K $44.00K
Noncurrent Liabilities $75.00K $21.00K $3.04M
Total Liabilities $1.17M $1.07M $3.98M
EQUITY
Common Stock $482.76M $478.06M $476.35M
Retained Earnings $-467.65M $-460.15M $-471.40M
Total Equity $15.11M $17.91M $4.95M
Total Liabilities & Equity $16.27M $18.97M $8.93M
SUPPLEMENTAL
Shares Outstanding 127.01M 123.55M 121.09M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-6.61M $-5.74M $-5.86M
Capital Expenditures $592.00K $344.00K $51.00K
Cash from Investing $-742.00K $15.59M $2.95M
Cash from Financing $4.03M $1.02M $871.00K
Free Cash Flow $-7.21M $-6.08M $-5.91M
Beginning Cash (CFS) $16.95M $6.07M $8.11M
Net Change in Cash $-3.33M $10.88M $-2.04M
Effect of FX on Cash - - -
Calculated Ending Cash $13.62M $16.95M $6.07M
Cash per BS $13.62M $16.95M $6.07M
Cash scope difference (CFS − BS) - - -
Cash per CFS $13.62M $16.95M $6.07M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is VISTA GOLD CORP's annual revenue?

VISTA GOLD CORP reported $0 in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is VISTA GOLD CORP profitable?

No. VISTA GOLD CORP reported $-8.54M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.