CDE Coeur Mining, Inc.

CDE financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 215466 Exchange: NYSE SIC: 1040 (Gold and Silver Ores) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$5.61B (Jun 2025)
Industry (SIC)
1040 Gold and Silver Ores
Incorporated
DE
Fiscal Year End
December (1231)
Phone
312-489-5800
EIN
820109423
Headquarters
CHICAGO, IL, 60606
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: COEUR D ALENE MINES CORP (1994–2013)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$3.17B
Net Income
$850.41M
Total Assets
$15.20B
Total Equity
$10.41B
Total Debt
-
Free Cash Flow
$1.16B
Ratios
Operating Margin
33.8%
Net Margin
26.8%
Return on Equity
8.2%
Return on Assets
5.6%
Current Ratio
3.65x
FCF / Assets
7.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Coeur Mining, Inc. combined $2.07B of revenue with net income of $585.87M and an operating cash inflow of $886.88M. At $2.07B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $1.05B in fiscal 2024, revenue recorded a 96.4% year-over-year increase. On a per-share basis, diluted EPS was $0.95, which connects the reported earnings outcome with the company’s diluted share count. Against diluted EPS of $0.15 in fiscal 2024, the current result was 533.3% higher. Total assets stood at $4.70B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.44x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Operating income was $707.01M, the earnings remaining from reported operations after the company’s recognized operating cost structure. The operating result equaled 34.2% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. The bottom-line result was net income of $585.87M, after the operating, financing, tax, and other items recognized for the period. Measured against reported revenue, net income produced a 28.3% margin after operating costs and the remaining recognized items. Pretax income was $682.54M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 33.0% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $96.67M of income tax for the period, completing the transition from pretax income to net income. Relative to pretax income, the tax provision measured 14.2%, quantifying the portion of pre-tax earnings paid in income tax. Net income equaled 17.7% of period-end equity, showing the earnings generated on shareholders’ book capital. Net income represented 12.5% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

At period end, the $4.70B asset base was financed through $1.38B of liabilities and $3.31B of equity. At period end, current assets of $972.68M compared with current liabilities of $393.14M, defining the company’s short-term resource position. Current assets covered current liabilities by 2.47x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $553.60M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 140.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Liabilities represented 29.4% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 11.8%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 104.0% from $2.30B in fiscal 2024, leaving current total assets higher year over year. Book equity was 195.0% higher than fiscal 2024 equity of $1.12B, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $886.88M, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 1.51x of net income, showing how strongly accounting earnings converted into cash from operations. Capital expenditures used $221.16M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 24.9% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $665.72M, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 32.2%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 14.2%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Coeur Mining, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $2.07B $1.05B $821.21M
OPERATING EXPENSES
SG&A Expense $57.20M $47.73M $41.61M
Operating Income $707.01M $164.18M $-38.72M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $29.10M
Interest Income $4.69M $1.42M $1.74M
Other Income/Expense $6.92M $13.03M $-7.46M
Pretax Income $682.54M $126.35M $-68.46M
Income Tax $96.67M $67.45M $35.16M
Net Income $585.87M $58.90M $-103.61M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.95 $0.15 $-0.30
Diluted Shares 614.67M 397.42M 343.06M
EBITDA $958.11M $289.16M $61.11M
Depreciation & Amortization $251.10M $124.97M $99.82M
Balance Sheet
ASSETS
Cash & Equivalents $553.60M $55.09M $61.63M
Short-term Investments - - $0
Accounts Receivable $69.16M $29.93M $31.04M
Inventory $163.33M $78.62M $76.66M
Other Current Assets $29.13M $16.74M $18.53M
Current Assets $972.68M $273.10M $267.26M
PP&E (Net) $2.74B $1.82B $1.69B
Goodwill $625.81M $0 -
Other Noncurrent Assets $63.51M $72.64M $67.06M
Noncurrent Assets $3.72B $2.03B $1.81B
Total Assets $4.70B $2.30B $2.08B
LIABILITIES
Accounts Payable $148.87M $125.88M $115.11M
Short-term Debt $17.00M $31.38M $22.64M
Other Current Liabilities $212.21M $156.61M $140.91M
Current Liabilities $393.14M $330.82M $289.61M
Other Noncurrent Liabilities $80.52M $38.20M $29.24M
Noncurrent Liabilities $989.49M $847.68M $767.33M
Total Liabilities $1.38B $1.18B $1.06B
EQUITY
Common Stock $6.42M $3.99M $3.86M
Additional Paid-in Capital $5.78B $4.18B $4.14B
Retained Earnings $-2.48B $-3.06B $-3.12B
Accumulated OCI - $0 $1.33M
Total Equity $3.31B $1.12B $1.02B
Total Liabilities & Equity $4.70B $2.30B $2.08B
SUPPLEMENTAL
Shares Outstanding 642.09M 399.24M 386.28M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $886.88M $174.23M $67.29M
Capital Expenditures $221.16M $183.19M $364.62M
Cash from Investing $-127.84M $-193.51M $-303.70M
Cash from Financing $-260.63M $13.89M $236.05M
Free Cash Flow $665.72M $-8.95M $-297.33M
Beginning Cash (CFS) $56.87M $63.38M $63.17M
Net Change in Cash $498.41M $-5.39M $-358.00K
Effect of FX on Cash $425.00K $-1.12M $567.00K
Calculated Ending Cash $555.71M $56.87M $63.38M
Cash per BS $553.60M $55.09M $61.63M
Cash scope difference (CFS − BS) $2.11M $1.79M $1.75M
Cash per CFS $555.71M $56.87M $63.38M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Coeur Mining, Inc.'s annual revenue?

Coeur Mining, Inc. reported $3.17B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Coeur Mining, Inc. profitable?

Yes. Coeur Mining, Inc. reported $850.41M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Coeur Mining, Inc. generate free cash flow?

Yes. Free cash flow was $1.16B for trailing twelve months. Operating cash flow was $1.47B.