TGEN TECOGEN INC.

TGEN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1537435 Exchange: NYSE SIC: 3585 (Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip) Latest filing: 10-Q filed Aug 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 58 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$84.16M (Jun 2025)
Industry (SIC)
3585 Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip
Incorporated
DE
Fiscal Year End
December (1231)
Phone
781-466-6400
EIN
043536131
Headquarters
NORTH BILLERICA, MA, 01862
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: TECOGEN INC (2011–2013)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$24.58M
Net Income
$-10.39M
Total Assets
$31.60M
Total Equity
$17.55M
Total Debt
-
Free Cash Flow
$-11.84M
Ratios
Gross Margin
36.2%
Operating Margin
-42.8%
Net Margin
-42.3%
Return on Equity
-59.2%
Return on Assets
-32.9%
Current Ratio
2.93x
FCF / Assets
-37.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, TECOGEN INC. recorded $27.07M of revenue, net loss of $8.25M, and an operating cash outflow of $9.91M. The $27.07M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 19.7% above fiscal 2024 revenue of $22.62M, marking a year-over-year increase. Diluted earnings per share were -$0.30, translating the period’s attributable earnings into the amount reported for each diluted share. The diluted weighted-average share count was 27.23M, linking total earnings with the per-share result received by shareholders. The company employed $36.99M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.73x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $9.82M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 36.3%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was an operating loss of $8.24M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 30.5%, showing the shortfall after operating costs. After all below-operating-line items, the company recorded a net loss of $8.25M for the fiscal year. Measured against revenue, the bottom-line deficit represented 30.5% after all recognized items. Negative EBITDA totaled $7.37M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company recorded a loss of $8.23M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 30.4%. The company recognized $20.61K of income tax for the period, completing the transition from pretax income to net income. The loss-to-equity relationship was 38.4%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 22.3%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $4.76M in fiscal 2024 to $8.25M.

Liquidity and Capital Structure

At period end, the $36.99M asset base was financed through $15.52M of liabilities and $21.47M of equity. The near-term balance sheet paired $28.89M of current assets with $9.27M of current liabilities at the reporting date. At 3.12x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $12.43M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 134.1%, excluding receivables and other current assets. Book equity represented 58.0% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 42.0% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 33.6% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 19.0% higher than fiscal 2024 assets of $31.09M, measuring the company’s own balance-sheet change. Against $10.13M of equity in fiscal 2024, the current book-equity balance moved 112.1% and ended higher. Compared with $5.41M in fiscal 2024, the current cash balance moved 130.0% and finished higher.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $9.91M, rather than cash generation from operations. Capital expenditures used $400.78K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Operating cash flow and capital spending combined to leave a $10.31M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 38.1%. The cash deficit after capital spending represented 27.9% of the period-end asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for TECOGEN INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $27.07M $22.62M $25.14M
Cost of Revenue $17.25M $12.75M $14.94M
Gross Profit $9.82M $9.87M $10.20M
OPERATING EXPENSES
R&D Expense $1.17M $961.84K $840.01K
SG&A Expense $13.52M $11.36M $11.88M
Other Operating Expenses (derived) $3.38M $2.09M $1.89M
Operating Income $-8.24M $-4.53M $-4.41M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $16.05K
Other Income/Expense $16.10K $-117.12K $-77.05K
Pretax Income $-8.23M $-4.65M $-4.49M
Income Tax $20.62K $22.57K $32.49K
Net Income $-8.25M $-4.76M $-4.60M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.30 $-0.19 $-0.19
Diluted Shares 27.23M 24.86M 24.85M
EBITDA $-7.37M $-3.98M $-3.85M
Depreciation & Amortization $877.68K $553.78K $567.71K
Balance Sheet
ASSETS
Cash & Equivalents $12.43M $5.41M $1.35M
Accounts Receivable $4.28M $6.03M $6.74M
Inventory $10.95M $9.63M $10.55M
Other Current Assets $1.09M $680.57K $360.64K
Current Assets $28.89M $22.15M $20.31M
PP&E (Net) $1.61M $1.74M $1.16M
Goodwill $1.25M $2.35M $2.74M
Intangible Assets $2.15M $2.51M $2.44M
Other Noncurrent Assets $176.36K $166.47K $201.77K
Noncurrent Assets $8.10M $8.95M $7.49M
Total Assets $36.99M $31.09M $27.79M
LIABILITIES
Accounts Payable $3.38M $4.14M $4.51M
Other Current Liabilities - - $289.47K
Current Liabilities $9.27M $16.82M $10.48M
Other Noncurrent Liabilities - - $683.31K
Noncurrent Liabilities $6.25M $4.15M $2.66M
Total Liabilities $15.52M $20.97M $13.14M
EQUITY
Common Stock $29.85K $24.95K $24.85K
Additional Paid-in Capital $78.22M $57.85M $57.60M
Retained Earnings $-55.89M $-47.64M $-42.88M
Total Equity $21.47M $10.13M $14.65M
Total Liabilities & Equity $36.99M $31.09M $27.79M
SUPPLEMENTAL
Shares Outstanding 29.85M 24.95M 24.85M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-9.91M $4.06M $-817.81K
Capital Expenditures $400.78K $969.16K $46.85K
Cash from Investing $-464.13K $-1.01M $-244.89K
Cash from Financing $17.40M $1.01M $500.00K
Free Cash Flow $-10.31M $3.09M $-864.66K
Beginning Cash (CFS) $5.41M $1.35M $1.91M
Net Change in Cash $7.03M $4.05M $-562.70K
Effect of FX on Cash - - -
Calculated Ending Cash $12.43M $5.41M $1.35M
Cash per BS $12.43M $5.41M $1.35M
Cash scope difference (CFS − BS) - - -
Cash per CFS $12.43M $5.41M $1.35M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TECOGEN INC.'s annual revenue?

TECOGEN INC. reported $24.58M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TECOGEN INC. profitable?

No. TECOGEN INC. reported $-10.39M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does TECOGEN INC. generate free cash flow?

No. Free cash flow was $-11.84M for trailing twelve months. Operating cash flow was $-11.60M.