LII LENNOX INTERNATIONAL INC

LII financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1069202 Exchange: NYSE SIC: 3585 (Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip) Latest filing: 10-Q filed Jul 29, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 66 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$18.20B (Jun 2025)
Industry (SIC)
3585 Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip
Incorporated
DE
Fiscal Year End
December (1231)
Phone
972-497-5000
EIN
420991521
Headquarters
RICHARDSON, TX, 75080
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$5.30B
Net Income
$788.50M
Total Assets
$4.55B
Total Equity
$1.30B
Total Debt
-
Free Cash Flow
$738.70M
Ratios
Gross Margin
33.3%
Operating Margin
19.7%
Net Margin
14.9%
Return on Equity
60.8%
Return on Assets
17.3%
Current Ratio
1.57x
FCF / Assets
16.3%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, LENNOX INTERNATIONAL INC recorded $5.20B of revenue, net income of $805.80M, and an operating cash inflow of $757.60M. Revenue of $5.20B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 2.7% below fiscal 2024 revenue of $5.34B, marking a top-line contraction. Diluted earnings per share were $22.79, translating the period’s attributable earnings into the amount reported for each diluted share. Against diluted EPS of $22.66 in fiscal 2024, the current result was 0.6% higher. Revenue equaled 1.27x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $1.73B as gross profit before recognizing operating expenses and other items. Gross margin was 33.4%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced $1.04B of income after the reported operating expense base, before the remaining non-operating and tax effects. Operating margin measured 20.0%, showing the portion of revenue preserved after the full set of operating costs. Net income came to $805.80M, completing the progression from revenue through gross and operating profitability to the final reported result. Net margin was 15.5%, meaning that this portion of revenue remained as net income after all recognized expenses. Pretax income was $996.80M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Measured against revenue, pretax income equaled 19.2%, adding a pre-tax profitability layer between revenue and net income. The company recognized $191.00M of income tax for the period, completing the transition from pretax income to net income. The effective relationship between income tax and positive pretax income was 19.2%, without assuming a statutory-rate comparison. Net income equaled 69.3% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 19.7%, showing earnings relative to the full balance sheet.

Liquidity and Capital Structure

The company held $4.08B of assets against $2.92B of liabilities and $1.16B of equity, revealing how the asset base was financed. The near-term balance sheet paired $1.90B of current assets with $1.19B of current liabilities at the reporting date. The current ratio was 1.6x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Cash and equivalents totaled $34.20M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 2.9% of current liabilities, showing how much near-term coverage came from cash alone. The liabilities-to-assets relationship was 71.5%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 0.8% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 12.8% higher than fiscal 2024 assets of $3.62B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

The company reported $757.60M of operating cash flow, a cash inflow that shows the cash generated by operations. Operating cash flow equaled 0.94x of net income, showing how strongly accounting earnings converted into cash from operations. Capital spending was $118.80M, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 15.7% of operating cash flow, leaving the remainder available as free cash flow. After capital spending, free cash flow was $638.80M, leaving cash available for debt reduction, shareholder returns, or further investment. The free-cash-flow margin was 12.3%, measuring cash remaining after capital spending against revenue. Measured against total assets, free cash flow represented 15.6%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for LENNOX INTERNATIONAL INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $5.20B $5.34B $4.98B
Cost of Revenue $3.46B $3.56B $3.43B
Gross Profit $1.73B $1.78B $1.55B
OPERATING EXPENSES
R&D Expense $103.40M $93.60M $94.00M
SG&A Expense $681.40M $730.60M $705.50M
Other Operating Expenses (derived) $-91.50M $-87.10M $-41.80M
Operating Income $1.04B $1.04B $791.50M
NON-OPERATING INCOME / EXPENSE
Interest Expense $40.90M $38.70M $51.70M
Interest Income $5.50M $5.40M $4.30M
Other Income/Expense $-3.40M $-1.90M $-100.00K
Pretax Income $996.80M $999.40M $738.90M
Income Tax $191.00M $188.30M $147.70M
Net Income $805.80M $811.10M $591.20M
PER SHARE & SUPPLEMENTAL
Diluted EPS $22.79 $22.66 $16.58
Diluted Shares 35.40M 35.80M 35.70M
EBITDA $1.15B $1.14B $877.50M
Depreciation & Amortization $112.50M $95.10M $86.00M
Balance Sheet
ASSETS
Cash & Equivalents $34.20M $415.10M $60.70M
Short-term Investments $500.00K $7.20M $8.40M
Accounts Receivable $578.80M $661.10M $594.60M
Inventory $1.15B $853.00M $699.10M
Other Current Assets $137.70M $96.00M $70.70M
Current Assets $1.90B $2.03B $1.43B
PP&E (Net) $887.20M $800.10M $720.40M
Goodwill $497.20M $220.00M $222.10M
Intangible Assets $273.00M $45.10M -
Other Noncurrent Assets $132.90M $120.10M $156.90M
Noncurrent Assets $2.18B $1.59B $1.36B
Total Assets $4.08B $3.62B $2.80B
LIABILITIES
Accounts Payable $438.00M $490.00M $374.70M
Short-term Debt $18.30M $314.50M $12.10M
Other Current Liabilities $48.20M $48.50M $36.10M
Current Liabilities $1.19B $1.31B $1.01B
Other Noncurrent Liabilities $270.70M $225.00M $168.20M
Noncurrent Liabilities $1.73B $1.34B $1.50B
Total Liabilities $2.92B $2.66B $2.51B
EQUITY
Common Stock $900.00K $900.00K $900.00K
Additional Paid-in Capital $1.24B $1.21B $1.18B
Retained Earnings $4.89B $4.26B $3.51B
Accumulated OCI $-48.50M $-93.70M $-56.90M
Total Equity $1.16B $962.10M $285.30M
Total Liabilities & Equity $4.08B $3.62B $2.80B
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $757.60M $945.70M $736.20M
Capital Expenditures $118.80M $163.60M $250.20M
Cash from Investing $-655.60M $-174.40M $-319.70M
Cash from Financing $-465.70M $-418.60M $-406.20M
Free Cash Flow $638.80M $782.10M $486.00M
Beginning Cash (CFS) $415.10M $60.70M $52.60M
Net Change in Cash $-363.70M $352.70M $10.30M
Effect of FX on Cash $1.30M $1.70M $-2.20M
Calculated Ending Cash $52.70M $415.10M $60.70M
Cash per BS $34.20M $415.10M $60.70M
Cash scope difference (CFS − BS) $18.50M - -
Cash per CFS $52.70M $415.10M $60.70M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is LENNOX INTERNATIONAL INC's annual revenue?

LENNOX INTERNATIONAL INC reported $5.30B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is LENNOX INTERNATIONAL INC profitable?

Yes. LENNOX INTERNATIONAL INC reported $788.50M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does LENNOX INTERNATIONAL INC generate free cash flow?

Yes. Free cash flow was $738.70M for trailing twelve months. Operating cash flow was $894.70M.