FWONA Liberty Media Corp

FWONA financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1560385 Exchange: Nasdaq SIC: 4833 (Television Broadcasting Stations) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 58 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$32.10B (Jun 2025)
Industry (SIC)
4833 Television Broadcasting Stations
Incorporated
NV
Fiscal Year End
December (1231)
Phone
720-875-5400
EIN
371699499
Headquarters
ENGLEWOOD, CO, 80112
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Liberty Spinco, Inc. (2012–2013)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$4.34B
Net Income
$408.00M
Total Assets
$15.88B
Total Equity
$7.62B
Total Debt
$4.92B
Free Cash Flow
$823.00M
Ratios
Operating Margin
11.9%
Net Margin
9.4%
Return on Equity
5.4%
Return on Assets
2.6%
Current Ratio
1.27x
Debt / Equity
0.65x
FCF / Assets
5.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Liberty Media Corp recorded $4.48B of revenue, net income of $555.00M, and an operating cash inflow of $908.00M. At $4.48B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 22.7% from $3.65B in fiscal 2024, increasing the company’s operating scale. Total assets stood at $15.40B, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.29x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Operating income was $577.00M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 12.9%, showing the portion of revenue preserved after the full set of operating costs. After all reported below-operating-line items, the company recorded net income of $555.00M for the fiscal year. Measured against reported revenue, net income produced a 12.4% margin after operating costs and the remaining recognized items. The earnings statement records $733.00M of pretax income, the profit base against which the reported tax provision can be assessed. Measured against revenue, pretax income equaled 16.4%, adding a pre-tax profitability layer between revenue and net income. The reported income-tax provision was $137.00M, the amount recognized between pretax income and the final net-income result. The income-tax provision equaled 18.7% of pretax income, showing the tax burden absorbed by the year’s earnings. The relationship between net income and period-end equity was 7.2%, indicating the profitability achieved on book capital. Return on period-end assets was 3.6%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

Total assets were $15.40B, supported by $6.95B of liabilities and $7.76B of shareholder equity. Current assets were $1.37B against $939.00M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 1.46x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $1.05B in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 112.4% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $5.10B, establishing the amount of borrowing carried within the company’s capital structure. Against book equity, debt measured 0.66x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 33.1%, comparing borrowing with the total asset balance. The liabilities-to-assets relationship was 45.1%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 6.9% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $13.00B in fiscal 2024, the current asset base moved 18.4% and finished higher. Book equity was 10.0% higher than fiscal 2024 equity of $7.05B, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

The company reported $908.00M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 1.64x, comparing cash generated by operations with the bottom-line earnings result. Capital spending was $119.00M, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 13.1%, connecting investment intensity with the company’s cash-generation base. After capital spending, free cash flow was $789.00M, leaving cash available for debt reduction, shareholder returns, or further investment. Relative to revenue, free cash flow equaled 17.6%, showing how much sales converted into cash after investment. Free cash flow equaled 5.1% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Liberty Media Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $4.48B $3.65B $3.57B
OPERATING EXPENSES
SG&A Expense $514.00M $421.00M $659.00M
Operating Income $577.00M $287.00M $266.00M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $782.00M
Other Income/Expense $117.00M $60.00M $89.00M
Pretax Income $733.00M $-24.00M $97.00M
Income Tax $137.00M $44.00M $24.00M
Net Income $555.00M $-2.06B $761.00M
PER SHARE & SUPPLEMENTAL
EBITDA $970.00M $639.00M $672.00M
Depreciation & Amortization $393.00M $352.00M $406.00M
Balance Sheet
ASSETS
Cash & Equivalents $1.06B $2.63B $1.71B
Accounts Receivable $115.00M $114.00M $123.00M
Other Current Assets $89.00M $163.00M $180.00M
Current Assets $1.37B $3.35B $3.38B
PP&E (Net) $868.00M $810.00M $838.00M
Goodwill $7.03B $4.13B $3.96B
Intangible Assets $5.10B $2.69B $2.86B
Other Noncurrent Assets $491.00M $778.00M $612.00M
Noncurrent Assets $14.03B $9.65B $37.95B
Total Assets $15.40B $13.00B $41.33B
LIABILITIES
Accounts Payable $575.00M $649.00M $474.00M
Short-term Debt $52.00M $26.00M $106.00M
Other Current Liabilities $49.00M $54.00M $32.00M
Current Liabilities $939.00M $1.13B $4.74B
Long-term Debt $5.05B $2.97B $4.12B
Other Noncurrent Liabilities $305.00M $241.00M $188.00M
Noncurrent Liabilities $6.01B $4.82B $17.14B
Total Liabilities $6.95B $5.95B $21.88B
EQUITY
Additional Paid-in Capital - - $1.32B
Retained Earnings $7.79B $7.18B $15.06B
Accumulated OCI $-30.00M $-153.00M $12.00M
Total Equity $7.76B $7.05B $19.45B
Temporary Equity $693.00M - -
Total Liabilities & Equity $15.40B $13.00B $41.33B
SUPPLEMENTAL
Total Debt $5.10B $2.99B $4.22B
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $908.00M $567.00M $2.46B
Capital Expenditures $119.00M $75.00M $461.00M
Cash from Investing $-3.20B $-292.00M $-1.24B
Cash from Financing $694.00M $965.00M $-1.47B
Other Cash Flows (as reported) $-324.00M $-295.00M $0
Free Cash Flow $789.00M $492.00M $2.00B
Beginning Cash (CFS) $2.96B $2.03B $2.28B
Net Change in Cash $-1.92B $945.00M $-249.00M
Effect of FX on Cash $16.00M $-10.00M $1.00M
Calculated Ending Cash $1.06B $2.96B $2.03B
Cash per BS $1.06B $2.63B $1.71B
Cash scope difference (CFS − BS) - $332.00M $315.00M
Cash per CFS $1.06B $2.96B $2.03B

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Liberty Media Corp's annual revenue?

Liberty Media Corp reported $4.34B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Liberty Media Corp profitable?

Yes. Liberty Media Corp reported $408.00M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Liberty Media Corp's debt level?

Liberty Media Corp carries $4.92B in total debt as of trailing twelve months. Total shareholders' equity stands at $7.62B.

Does Liberty Media Corp generate free cash flow?

Yes. Free cash flow was $823.00M for trailing twelve months. Operating cash flow was $952.00M.