FENG Phoenix New Media Ltd
FENG financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (FY 2020)
As of Dec 31, 2020Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2020 📄 | FY2019 📄 | FY2018 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $185.26M | $219.92M | $200.33M |
| Cost of Revenue | $85.71M | $110.36M | $86.76M |
| Gross Profit | $99.55M | $109.56M | $113.57M |
| OPERATING EXPENSES | |||
| R&D Expense | $26.36M | $34.87M | $29.78M |
| SG&A Expense | $42.60M | $39.04M | $23.65M |
| Other Operating Expenses (derived) | $46.32M | $79.54M | $78.19M |
| Operating Income | $-15.72M | $-43.89M | $-18.04M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Expense | - | $731.00K | $1.97M |
| Interest Income | $5.43M | $4.08M | $6.90M |
| Other Income/Expense | $5.50M | $2.99M | $3.18M |
| Pretax Income | $68.45M | $106.90M | $-6.62M |
| Income Tax | $2.91M | $2.91M | $2.92M |
| Net Income | $58.29M | $104.55M | $-9.20M |
| PER SHARE & SUPPLEMENTAL | |||
| EBITDA | $-9.75M | $-32.77M | $-13.32M |
| Depreciation & Amortization | $5.97M | $11.11M | $4.72M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $54.84M | $48.98M | $25.31M |
| Accounts Receivable | $103.54M | $91.68M | $70.41M |
| Other Current Assets | $6.57M | $23.39M | $12.94M |
| Current Assets | $370.87M | $367.25M | $293.88M |
| PP&E (Net) | $9.60M | $14.60M | $13.91M |
| Goodwill | - | $51.87M | $49.20M |
| Intangible Assets | $1.90M | $14.26M | $14.17M |
| Other Noncurrent Assets | $1.50M | $2.85M | $3.41M |
| Noncurrent Assets | $54.04M | $397.76M | $379.63M |
| Total Assets | $424.91M | $765.01M | $673.51M |
| LIABILITIES | |||
| Accounts Payable | $33.90M | $37.34M | $38.51M |
| Current Liabilities | $162.82M | $216.24M | $156.10M |
| Noncurrent Liabilities | $7.08M | $39.55M | $24.30M |
| Total Liabilities | $169.90M | $255.80M | $180.40M |
| EQUITY | |||
| Additional Paid-in Capital | $248.37M | $231.48M | $233.38M |
| Retained Earnings | $-13.52M | $26.76M | $23.22M |
| Accumulated OCI | $-4.32M | $201.93M | $172.84M |
| Total Equity | $255.02M | $509.21M | $493.11M |
| Total Liabilities & Equity | $424.91M | $765.01M | $673.51M |
| SUPPLEMENTAL | |||
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $-15.80M | $-47.45M | $-11.17M |
| Capital Expenditures | $1.85M | $12.04M | $8.14M |
| Cash from Investing | $114.36M | $209.77M | $-16.69M |
| Cash from Financing | $-98.03M | $-160.11M | $-11.03M |
| Other Cash Flows (as reported) | $7.18M | $0 | $0 |
| Free Cash Flow | $-17.66M | $-59.49M | $-19.31M |
| Beginning Cash (CFS) | $57.80M | $63.73M | $101.75M |
| Net Change in Cash | $7.71M | $2.22M | $-38.89M |
| Effect of FX on Cash | $-5.91M | $-5.06M | $1.67M |
| Calculated Ending Cash | $59.59M | $60.90M | $64.53M |
| Cash per BS | $54.84M | $48.98M | $25.31M |
| Cash scope difference (CFS − BS) | $4.76M | $11.91M | $39.22M |
| Cash per CFS | $59.59M | $60.90M | $64.53M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is Phoenix New Media Ltd's annual revenue?
Phoenix New Media Ltd reported $185.26M in revenue for fiscal year 2020 (ending December 2020). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is Phoenix New Media Ltd profitable?
Yes. Phoenix New Media Ltd reported $58.29M in net income for fiscal year 2020. Profitability data is based on the company's most recent annual report filed with the SEC.
Does Phoenix New Media Ltd generate free cash flow?
No. Free cash flow was $-17.66M for fiscal year 2020. Operating cash flow was $-15.80M.
Fundamentals Hub