FLL FULL HOUSE RESORTS INC

FLL financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 891482 Exchange: Nasdaq SIC: 7011 (Hotels & Motels) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$124.40M (Jun 2025)
Industry (SIC)
7011 Hotels & Motels
Incorporated
DE
Fiscal Year End
December (1231)
Phone
7022217800
EIN
133391527
Headquarters
LAS VEGAS, NV, 89135
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$305.86M
Net Income
$-36.89M
Total Assets
$630.10M
Total Equity
$-13.33M
Total Debt
-
Free Cash Flow
$3.96M
Ratios
Gross Margin
93.2%
Operating Margin
2.3%
Net Margin
-12.1%
Return on Equity
276.7%
Return on Assets
-5.9%
Current Ratio
0.62x
FCF / Assets
0.6%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for FULL HOUSE RESORTS INC combined $302.38M of revenue with net loss of $40.20M and an operating cash inflow of $9.97M. Revenue of $302.38M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $292.06M in fiscal 2024, revenue recorded a 3.5% year-over-year increase. The company reported diluted EPS of -$1.12, adding a shareholder-level measure to the absolute income figures considered below. Revenue equaled 0.47x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $282.18M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 93.3% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $3.12M of income after the reported operating expense base, before the remaining non-operating and tax effects. Operating margin measured 1.0%, showing the portion of revenue preserved after the full set of operating costs. After all below-operating-line items, the company recorded a net loss of $40.20M for the fiscal year. The net loss equaled 13.3% of revenue, showing the bottom-line deficit relative to the company’s sales base. Before income taxes, the company recorded a loss of $39.67M, bridging the operating result to the final net loss. Pretax margin was -13.1%, reflecting a pre-tax loss equal to 13.1% of revenue. The company recognized $530.00K of income tax for the period, completing the transition from pretax income to net income. The loss-to-assets relationship was 6.2%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

At period end, the $649.81M asset base was financed through $647.27M of liabilities and $2.54M of equity. The near-term balance sheet paired $53.00M of current assets with $73.54M of current liabilities at the reporting date. Current assets covered only 0.72x of current liabilities, so current liabilities exceeded current assets at period end. The company held $40.67M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 55.3% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $473.65M of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 186.62x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 72.9%, showing how much of the asset base was matched by borrowing. Relative to total assets, liabilities measured 99.6%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 6.3%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 3.5% from $673.33M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 93.7% from $40.50M in fiscal 2024, placing the current capital base lower year over year.

Cash Flow and Earnings Quality

The company reported $9.97M of operating cash flow, a cash inflow that shows the cash generated by operations. Capital expenditures used $12.65M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Relative to operating cash flow, capital expenditures measured 126.9%, connecting investment intensity with the company’s cash-generation base. The company recorded a $2.68M cash deficit after capital spending for the period. Free-cash-flow margin was -0.9%, reflecting a cash deficit equal to 0.9% of revenue after capital spending. The free-cash-flow deficit equaled 0.4% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for FULL HOUSE RESORTS INC
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $302.38M $292.07M $241.06M
Cost of Revenue $20.20M $22.68M $19.39M
Gross Profit $282.18M $269.38M $221.67M
OPERATING EXPENSES
SG&A Expense $109.71M $104.12M $85.75M
Operating Income $3.12M $2.75M $-1.16M
NON-OPERATING INCOME / EXPENSE
Interest Expense $42.74M $43.20M $22.98M
Other Income/Expense $-50.00K $-43.20M $384.00K
Pretax Income $-39.67M $-40.45M $-23.76M
Income Tax $530.00K $221.00K $1.15M
Net Income $-40.20M $-40.67M $-24.90M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.12 $-1.16 $-0.72
Diluted Shares 36.03M 34.96M 34.52M
EBITDA $45.73M $44.85M $29.93M
Depreciation & Amortization $42.61M $42.10M $31.09M
Balance Sheet
ASSETS
Cash & Equivalents $40.67M $40.22M $36.16M
Accounts Receivable $3.67M $5.10M $5.33M
Inventory $1.98M $2.09M $1.84M
Other Current Assets $6.69M $3.52M $3.67M
Current Assets $53.00M $53.41M $84.64M
Goodwill $19.48M $19.48M $21.29M
Intangible Assets $108.92M $96.13M $76.27M
Noncurrent Assets $596.81M $619.92M $603.82M
Total Assets $649.81M $673.33M $688.46M
LIABILITIES
Accounts Payable $8.07M $8.36M $12.79M
Other Current Liabilities $2.91M $2.21M $1.76M
Current Liabilities $73.54M $67.46M $78.55M
Long-term Debt $473.65M $468.14M $465.15M
Other Noncurrent Liabilities $41.38M $37.33M $16.08M
Noncurrent Liabilities $573.73M $565.38M $532.06M
Total Liabilities $647.27M $632.84M $610.61M
EQUITY
Common Stock $4.00K $4.00K $4.00K
Additional Paid-in Capital $118.02M $115.78M $113.33M
Retained Earnings $-115.49M $-75.29M $-34.62M
Total Equity $2.54M $40.50M $77.85M
Total Liabilities & Equity $649.81M $673.33M $688.46M
SUPPLEMENTAL
Shares Outstanding 36.13M 35.65M 34.59M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $9.97M $13.85M $22.35M
Capital Expenditures $12.65M $52.58M $148.59M
Cash from Investing $-10.32M $-45.67M $-198.76M
Cash from Financing $801.00K $-1.50M $59.03M
Other Cash Flows (as reported) $0 $-250.00K $0
Free Cash Flow $-2.68M $-38.74M $-126.24M
Beginning Cash (CFS) $40.22M $73.79M $191.18M
Net Change in Cash $449.00K $-33.57M $-117.38M
Effect of FX on Cash - - -
Calculated Ending Cash $40.67M $40.22M $73.79M
Cash per BS $40.67M $40.22M $36.16M
Cash scope difference (CFS − BS) - - $37.64M
Cash per CFS $40.67M $40.22M $73.79M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is FULL HOUSE RESORTS INC's annual revenue?

FULL HOUSE RESORTS INC reported $305.86M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is FULL HOUSE RESORTS INC profitable?

No. FULL HOUSE RESORTS INC reported $-36.89M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does FULL HOUSE RESORTS INC generate free cash flow?

Yes. Free cash flow was $3.96M for trailing twelve months. Operating cash flow was $14.45M.