BYD BOYD GAMING CORP

BYD financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 906553 Exchange: NYSE SIC: 7011 (Hotels & Motels) Latest filing: 10-Q filed Jul 30, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$4.30B (Jun 2025)
Industry (SIC)
7011 Hotels & Motels
Incorporated
NV
Fiscal Year End
December (1231)
Phone
7027927200
EIN
880242733
Headquarters
LAS VEGAS, NV, 89118
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$4.10B
Net Income
$1.82B
Total Assets
$6.68B
Total Equity
$2.50B
Total Debt
-
Free Cash Flow
$35.06M
Ratios
Operating Margin
16.4%
Net Margin
44.3%
Return on Equity
72.8%
Return on Assets
27.2%
Current Ratio
0.77x
FCF / Assets
0.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, BOYD GAMING CORP recorded $4.09B of revenue, net income of $1.84B, and an operating cash inflow of $976.68M. The $4.09B revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Compared with $3.93B in fiscal 2024, revenue recorded a 4.1% year-over-year increase. Diluted earnings per share were $22.56, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 264.5% increase from fiscal 2024 diluted EPS of $6.19. The revenue-to-assets relationship was 0.62x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The reported operating result was $748.41M, capturing profitability after direct costs and the operating expenses reflected in the statements. The operating result equaled 18.3% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. After all reported below-operating-line items, the company recorded net income of $1.84B for the fiscal year. Measured against reported revenue, net income produced a 45.0% margin after operating costs and the remaining recognized items. The earnings statement records $2.33B of pretax income, the profit base against which the reported tax provision can be assessed. Pretax income represented 56.9% of revenue, placing earnings before tax in the context of the company’s operating scale. Income tax expense totaled $490.77M, providing the reported tax component that separates pretax and after-tax earnings. Relative to pretax income, the tax provision measured 21.1%, quantifying the portion of pre-tax earnings paid in income tax. Net income equaled 70.7% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 28.0%, showing earnings relative to the full balance sheet.

Liquidity and Capital Structure

Total assets were $6.57B, supported by $3.97B of liabilities and $2.61B of shareholder equity. At period end, current assets of $530.73M compared with current liabilities of $979.22M, defining the company’s short-term resource position. The current ratio was 0.54x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Reported cash and equivalents were $353.41M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 36.1% of current liabilities, showing how much near-term coverage came from cash alone. Borrowings totaled $2.05B, adding a fixed financing obligation alongside the company’s equity capital. Debt equaled 0.78x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 31.1%, comparing borrowing with the total asset balance. The liabilities-to-assets relationship was 60.3%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 5.4%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 2.9% higher than fiscal 2024 assets of $6.39B, measuring the company’s own balance-sheet change. Reported equity changed 64.9% from $1.58B in fiscal 2024, placing the current capital base higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $976.68M, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 0.53x, comparing cash generated by operations with the bottom-line earnings result. Capital spending was $588.22M, absorbing part of the cash generated from operations before free cash flow. Capital spending absorbed 60.2% of operating cash flow, quantifying the share of cash from operations directed to investment. The combination of operating cash flow and capital spending produced $388.46M of positive free cash flow for the period. The free-cash-flow margin was 9.5%, measuring cash remaining after capital spending against revenue. The free-cash-flow-to-assets relationship was 5.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for BOYD GAMING CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $4.09B $3.93B $3.74B
OPERATING EXPENSES
SG&A Expense $433.10M $427.23M $389.89M
Operating Income $748.41M $927.78M $901.83M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $171.25M
Interest Income $4.83M $1.63M $23.89M
Other Income/Expense $1.74B $10.00K $-1.56M
Pretax Income $2.33B $752.00M $752.91M
Income Tax $490.77M $174.05M $132.88M
Net Income $1.84B $577.95M $620.02M
PER SHARE & SUPPLEMENTAL
Diluted EPS $22.56 $6.19 $6.12
Diluted Shares 81.72M 93.35M 101.37M
EBITDA $1.05B $1.20B $1.16B
Depreciation & Amortization $302.71M $276.64M $256.78M
Balance Sheet
ASSETS
Cash & Equivalents $353.41M $316.69M $304.27M
Short-term Investments $800.00K $800.00K $700.00K
Accounts Receivable $84.35M $132.27M $137.89M
Inventory $20.19M $21.24M $20.69M
Other Current Assets $45.48M $56.63M $59.29M
Current Assets $530.73M $561.51M $529.32M
PP&E (Net) $2.87B $2.68B $2.54B
Goodwill $957.98M $957.89M $947.34M
Intangible Assets $1.47B $1.39B $1.39B
Other Noncurrent Assets $93.46M $66.52M $67.78M
Noncurrent Assets $6.04B $5.83B $5.74B
Total Assets $6.57B $6.39B $6.27B
LIABILITIES
Accounts Payable $151.29M $131.26M $124.67M
Short-term Debt $0 $44.01M $44.28M
Other Current Liabilities $493.41M $108.60M $96.56M
Current Liabilities $979.22M $622.69M $596.32M
Long-term Debt $2.05B $3.13B $2.87B
Other Noncurrent Liabilities $64.30M $56.37M $61.27M
Noncurrent Liabilities $2.99B $4.19B $3.93B
Total Liabilities $3.97B $4.81B $4.53B
EQUITY
Common Stock $764.00K $862.00K $968.00K
Additional Paid-in Capital $0 $0 $0
Retained Earnings $2.61B $1.58B $1.74B
Accumulated OCI $-1.55M $-2.40M $-1.10M
Total Equity $2.61B $1.58B $1.74B
Total Liabilities & Equity $6.57B $6.39B $6.27B
SUPPLEMENTAL
Total Debt $2.05B $3.18B $2.92B
Shares Outstanding 76.37M 86.18M 96.83M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $976.68M $957.08M $914.52M
Capital Expenditures $588.22M $400.40M $373.95M
Cash from Investing $1.04B $-433.91M $-264.33M
Cash from Financing $-1.98B $-509.50M $-637.25M
Free Cash Flow $388.46M $556.68M $540.57M
Beginning Cash (CFS) $321.36M $307.93M $295.07M
Net Change in Cash $37.21M $13.66M $12.94M
Effect of FX on Cash $194.00K $-228.00K $-73.00K
Calculated Ending Cash $358.77M $321.36M $307.93M
Cash per BS $353.41M $316.69M $304.27M
Cash scope difference (CFS − BS) $5.35M $4.68M $3.66M
Cash per CFS $358.77M $321.36M $307.93M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is BOYD GAMING CORP's annual revenue?

BOYD GAMING CORP reported $4.10B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is BOYD GAMING CORP profitable?

Yes. BOYD GAMING CORP reported $1.82B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does BOYD GAMING CORP generate free cash flow?

Yes. Free cash flow was $35.06M for trailing twelve months. Operating cash flow was $626.07M.