EM Smart Share Global Ltd
EM financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (FY 2024)
As of Dec 31, 2024Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2024 📄 | FY2023 📄 | FY2022 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $259.53M | $416.72M | $411.50M |
| Cost of Revenue | $149.44M | $170.35M | $80.75M |
| Gross Profit | $110.10M | $246.37M | $330.75M |
| OPERATING EXPENSES | |||
| R&D Expense | $11.36M | $12.88M | $13.14M |
| SG&A Expense | $20.58M | $17.68M | $16.30M |
| Other Operating Expenses (derived) | $87.92M | $215.96M | $391.38M |
| Operating Income | $-9.75M | $-150.00K | $-90.07M |
| NON-OPERATING INCOME / EXPENSE | |||
| Interest Expense | - | $596.00K | - |
| Interest Income | $15.48M | $16.51M | $7.60M |
| Other Income/Expense | $23.00K | $9.00K | $-60.00K |
| Pretax Income | $5.24M | - | - |
| Income Tax | $7.09M | $2.96M | $16.60M |
| Net Income | $-1.85M | $12.36M | $-103.12M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $0.00 | $0.02 | $-0.20 |
| Diluted Shares | 511.37M | 519.80M | 518.31M |
| EBITDA | $10.98M | $36.14M | $-28.98M |
| Depreciation & Amortization | $20.73M | $36.29M | $61.09M |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $107.87M | $82.91M | $137.56M |
| Short-term Investments | $292.05M | $358.02M | $303.20M |
| Accounts Receivable | $38.79M | $37.99M | $2.39M |
| Inventory | $16.21M | $15.00M | $152.00K |
| Other Current Assets | $37.92M | $48.70M | $33.15M |
| Current Assets | $541.04M | $567.02M | $478.57M |
| PP&E (Net) | $19.10M | $45.47M | $128.53M |
| Other Noncurrent Assets | $1.06M | $3.05M | $5.20M |
| Noncurrent Assets | $24.44M | $56.28M | $143.08M |
| Total Assets | $565.47M | $623.30M | $621.65M |
| LIABILITIES | |||
| Accounts Payable | $77.19M | $107.71M | $117.47M |
| Current Liabilities | $170.45M | $206.69M | $206.30M |
| Other Noncurrent Liabilities | - | - | $27.45M |
| Noncurrent Liabilities | $31.08M | $28.77M | $32.40M |
| Total Liabilities | $201.53M | $235.46M | $238.70M |
| EQUITY | |||
| Additional Paid-in Capital | $1.61B | $1.66B | $1.71B |
| Retained Earnings | $-1.27B | $-1.30B | $-1.35B |
| Accumulated OCI | $27.76M | $25.75M | $23.77M |
| Total Equity | $363.94M | $387.85M | $382.95M |
| Total Liabilities & Equity | $565.47M | $623.30M | $621.65M |
| SUPPLEMENTAL | |||
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $-28.18M | $58.66M | $102.67M |
| Capital Expenditures | - | - | - |
| Cash from Investing | $57.48M | $-84.30M | $-148.47M |
| Cash from Financing | $-13.59M | $-3.94M | $-11.37M |
| Free Cash Flow | - | - | - |
| Beginning Cash (CFS) | $107.12M | $138.65M | $193.79M |
| Net Change in Cash | $15.71M | $-29.58M | $-57.17M |
| Effect of FX on Cash | $427.00K | $1.06M | $6.10M |
| Calculated Ending Cash | $123.26M | $110.13M | $142.72M |
| Cash per BS | $107.87M | $82.91M | $137.56M |
| Cash scope difference (CFS − BS) | $15.39M | $27.22M | $5.16M |
| Cash per CFS | $123.26M | $110.13M | $142.72M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is Smart Share Global Ltd's annual revenue?
Smart Share Global Ltd reported $259.53M in revenue for fiscal year 2024 (ending December 2024). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is Smart Share Global Ltd profitable?
No. Smart Share Global Ltd reported $-1.85M in net income for fiscal year 2024. Profitability data is based on the company's most recent annual report filed with the SEC.
Fundamentals Hub