DLPN Dolphin Entertainment, Inc.

DLPN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1282224 Exchange: Nasdaq SIC: 7200 (Services-Personal Services) Latest filing: 10-Q filed Aug 12, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 62 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$12.42M (Jun 2025)
Industry (SIC)
7200 Services-Personal Services
Incorporated
FL
Fiscal Year End
December (1231)
Phone
305-774-0407
EIN
860787790
Headquarters
CORAL GABLES, FL, 33134
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: DOLPHIN DIGITAL MEDIA INC (2008–2017) · LOGICA HOLDINGS INC (2007–2008) · MAXIMUM AWARDS INC (2004–2007)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$57.69M
Net Income
$-3.64M
Total Assets
$54.90M
Total Equity
$6.22M
Total Debt
-
Free Cash Flow
$-4.04M
Ratios
Gross Margin
94.8%
Operating Margin
-2.4%
Net Margin
-6.3%
Return on Equity
-58.6%
Return on Assets
-6.6%
Current Ratio
0.77x
FCF / Assets
-7.4%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Dolphin Entertainment, Inc. combined $56.70M of revenue with net loss of $3.09M and an operating cash outflow of $2.03M. At $56.70M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 9.7% above fiscal 2024 revenue of $51.68M, marking a year-over-year increase. The company reported diluted EPS of -$0.27, adding a shareholder-level measure to the absolute income figures considered below. A diluted share base of 11.56M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. At period end, total assets were $58.33M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.97x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $3.00M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 5.3%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $39.06K operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 0.1%, showing the shortfall after operating costs. The company ended the period with a net loss of $3.09M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 5.4% after all recognized items. Reported EBITDA totaled $2.32M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. The pretax result was a loss of $3.02M, establishing the deficit before tax effects. Measured against revenue, the pretax deficit represented 5.3%. Income tax expense totaled $69.36K, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 31.9%. Relative to total assets, the net loss represented 5.3%. Compared with a $12.60M net loss in fiscal 2024, the current loss improved to $3.09M.

Liquidity and Capital Structure

Total assets were $58.33M, supported by $48.64M of liabilities and $9.69M of shareholder equity. At period end, current assets of $23.95M compared with current liabilities of $28.53M, defining the company’s short-term resource position. At 0.84x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $8.76M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 30.7%, excluding receivables and other current assets. Book equity represented 16.6% of total assets, quantifying the balance-sheet share supported by shareholder capital. Relative to total assets, liabilities measured 83.4%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 15.0%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 0.2% from $58.44M in fiscal 2024, leaving current total assets lower year over year. Book equity was 16.8% lower than fiscal 2024 equity of $11.65M, showing how shareholder capital changed year over year. Compared with $8.20M in fiscal 2024, the current cash balance moved 6.7% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $2.03M, showing that operations absorbed cash during the period. The company spent $1.12K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. The company recorded a $2.03M cash deficit after capital spending for the period. Relative to revenue, the post-investment cash deficit represented 3.6%. Relative to total assets, the post-investment cash deficit measured 3.5%. The operating cash outflow widened to $2.03M from $157.85K in fiscal 2024.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Dolphin Entertainment, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $56.70M $51.68M $43.12M
Cost of Revenue $2.27M $3.27M $921.96K
Gross Profit $3.00M $3.00M $3.00M
OPERATING EXPENSES
SG&A Expense $7.81M $7.80M $8.43M
Operating Income $-39.06K $-10.49M $-20.11M
NON-OPERATING INCOME / EXPENSE
Interest Expense $2.20M $2.07M $2.09M
Other Income/Expense $-2.98M $-2.03M $-2.08M
Pretax Income $-3.02M $-12.52M -
Income Tax $69.36K $87.85K $53.50K
Net Income $-3.09M $-12.60M $-24.40M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.27 $-1.22 $-3.39
Diluted Shares 11.56M 10.31M 7.21M
EBITDA $2.32M $-8.10M $-17.86M
Depreciation & Amortization $2.35M $2.38M $2.25M
Balance Sheet
ASSETS
Cash & Equivalents $8.76M $8.20M $6.43M
Accounts Receivable $7.85M $5.11M $5.82M
Other Current Assets $1.18M $373.40K $701.34K
Current Assets $23.95M $20.07M $20.72M
PP&E (Net) $50.96K $114.01K $194.22K
Goodwill $21.51M $21.51M $25.22M
Intangible Assets $7.90M $10.19M $11.21M
Other Noncurrent Assets $189.30K $218.02K $216.31K
Noncurrent Assets $34.38M $38.37M $45.53M
Total Assets $58.33M $58.44M $66.25M
LIABILITIES
Accounts Payable $3.10M $2.34M $6.89M
Short-term Debt $24.48M $22.39M $19.33M
Other Current Liabilities $11.10M $11.10M $7.69M
Current Liabilities $28.53M $26.51M $27.45M
Other Noncurrent Liabilities - $18.92K $18.92K
Noncurrent Liabilities $20.11M $20.28M $18.84M
Total Liabilities $48.64M $46.79M $46.30M
EQUITY
Common Stock $183.32K $166.69K $136.65K
Additional Paid-in Capital $158.81M $157.69M $153.43M
Retained Earnings $-149.30M $-146.21M $-133.61M
Total Equity $9.69M $11.65M $19.96M
Total Liabilities & Equity $58.33M $58.44M $66.25M
SUPPLEMENTAL
Shares Outstanding 12.22M 11.16M 9.11M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-2.03M $-157.85K $-5.02M
Capital Expenditures $1.12K $1.51K $29.00K
Cash from Investing $233.08K $-2.46M $-4.54M
Cash from Financing $2.35M $4.18M $9.92M
Free Cash Flow $-2.03M $-159.36K $-5.05M
Beginning Cash (CFS) $9.13M $7.56M $7.20M
Net Change in Cash $552.74K $1.57M $362.84K
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $9.68M $9.13M $7.56M
Cash per BS $8.76M $8.20M $6.43M
Cash scope difference (CFS − BS) $925.00K $925.00K $1.13M
Cash per CFS $9.68M $9.13M $7.56M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Dolphin Entertainment, Inc.'s annual revenue?

Dolphin Entertainment, Inc. reported $57.69M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Dolphin Entertainment, Inc. profitable?

No. Dolphin Entertainment, Inc. reported $-3.64M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Dolphin Entertainment, Inc. generate free cash flow?

No. Free cash flow was $-4.04M for trailing twelve months. Operating cash flow was $-4.03M.