DLTH DULUTH HOLDINGS INC.

DLTH financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1649744 Exchange: Nasdaq SIC: 5600 (Retail-Apparel & Accessory Stores) Latest filing: 10-Q filed Sep 4, 2026 Data checked: Oct 21, 2026
Showing 3 of 13 annual and 0 of 47 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$29.60M (Aug 2025)
Industry (SIC)
5600 Retail-Apparel & Accessory Stores
Fiscal Year End
February (0201)
Phone
608 424-1544
EIN
391564801
Headquarters
MOUNT HOREB, WI, 53572
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Aug 2, 2026
Financials
Revenue
$550.75M
Net Income
$5.91M
Total Assets
$394.05M
Total Equity
$175.19M
Total Debt
-
Free Cash Flow
$57.54M
Ratios
Gross Margin
58.3%
Operating Margin
1.7%
Net Margin
1.1%
Return on Equity
3.4%
Return on Assets
1.5%
Current Ratio
1.88x
FCF / Assets
14.6%

▼ FY 2026 Summary Analysis

Annual report ending Feb 1, 2026

Overview and Growth

Fiscal 2026 results for DULUTH HOLDINGS INC. combined $565.18M of revenue with net loss of $16.39M and an operating cash inflow of $24.17M. The $565.18M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line contracted 9.8% from $626.63M in fiscal 2025; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was -$0.47, which connects the reported earnings outcome with the company’s diluted share count. The company employed $402.61M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 1.4x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $301.61M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 53.4%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was an operating loss of $10.16M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 1.8%, showing the shortfall after operating costs. After all below-operating-line items, the company recorded a net loss of $16.39M for the fiscal year. Net margin was -2.9%, reflecting a loss equal to 2.9% of reported revenue. The company reported a pretax loss of $15.20M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 2.7%. The reported income-tax provision was $1.19M, the amount recognized between pretax income and the final net-income result. The net loss equaled 9.9% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 4.1%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit decreased from $43.67M in fiscal 2025 to $16.39M.

Liquidity and Capital Structure

The company held $402.61M of assets against $236.49M of liabilities and $166.12M of equity, revealing how the asset base was financed. The near-term balance sheet paired $172.05M of current assets with $108.25M of current liabilities at the reporting date. The current ratio was 1.59x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $16.34M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 15.1%, excluding receivables and other current assets. Relative to total assets, liabilities measured 58.7%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 4.1%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 11.0% lower than fiscal 2025 assets of $452.44M, measuring the company’s own balance-sheet change. Book equity was 7.5% lower than fiscal 2025 equity of $179.68M, showing how shareholder capital changed year over year. Cash and equivalents were 390.1% higher than fiscal 2025 cash of $3.33M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $24.17M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $7.60M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 31.4% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $16.57M, leaving cash available for debt reduction, shareholder returns, or further investment. Free cash flow represented 2.9% of revenue, linking post-investment cash generation with the company’s operating scale. The free-cash-flow-to-assets relationship was 4.1%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Feb 1, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for DULUTH HOLDINGS INC.
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $565.18M $626.63M $646.68M
Cost of Revenue $263.57M $318.12M $321.71M
Gross Profit $301.61M $308.51M $324.97M
OPERATING EXPENSES
SG&A Expense $310.55M $337.62M $334.54M
Operating Income $-10.16M $-36.86M $-9.57M
NON-OPERATING INCOME / EXPENSE
Interest Expense $5.20M $4.55M $4.16M
Other Income/Expense $295.00K $173.00K $923.00K
Pretax Income $-15.20M $-41.24M $-12.80M
Income Tax $1.19M $2.37M $-2.86M
Net Income $-16.39M $-43.67M $-9.92M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.47 $-1.31 $-0.30
Diluted Shares 34.62M 33.37M 32.96M
EBITDA $15.31M $-4.58M $22.59M
Depreciation & Amortization $25.47M $32.28M $32.16M
Balance Sheet
ASSETS
Cash & Equivalents $16.35M $3.34M $32.16M
Accounts Receivable $2.71M $3.97M $5.96M
Inventory $131.34M $166.55M $125.76M
Other Current Assets $21.65M $17.78M $16.49M
Current Assets $172.05M $191.63M $180.97M
PP&E (Net) $96.91M $111.56M $132.72M
Goodwill - - $402.00K
Intangible Assets $397.00K $414.00K $436.00K
Other Noncurrent Assets $10.02M $9.14M $9.02M
Noncurrent Assets $230.56M $260.81M $310.24M
Total Assets $402.61M $452.44M $491.21M
LIABILITIES
Other Current Liabilities $7.22M $12.75M $10.40M
Current Liabilities $108.25M $128.64M $105.63M
Noncurrent Liabilities $128.25M $144.13M $165.83M
Total Liabilities $236.49M $272.76M $271.46M
EQUITY
Additional Paid-in Capital $110.79M $108.01M $103.58M
Retained Earnings $61.33M $77.72M $121.39M
Accumulated OCI $-231.00K $-722.00K $-427.00K
Total Equity $166.12M $179.68M $219.75M
Total Liabilities & Equity $402.61M $452.44M $491.21M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $24.17M $-16.92M $38.67M
Capital Expenditures $7.60M $8.33M $49.09M
Cash from Investing $-7.38M $-8.13M $-48.72M
Cash from Financing $-3.78M $-3.78M $-3.35M
Free Cash Flow $16.57M $-25.25M $-10.41M
Beginning Cash (CFS) $3.34M $32.16M $45.55M
Net Change in Cash $13.01M $-28.82M $-13.39M
Effect of FX on Cash - - -
Calculated Ending Cash $16.35M $3.34M $32.16M
Cash per BS $16.35M $3.34M $32.16M
Cash scope difference (CFS − BS) - - -
Cash per CFS $16.35M $3.34M $32.16M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is DULUTH HOLDINGS INC.'s annual revenue?

DULUTH HOLDINGS INC. reported $550.75M in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is DULUTH HOLDINGS INC. profitable?

Yes. DULUTH HOLDINGS INC. reported $5.91M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does DULUTH HOLDINGS INC. generate free cash flow?

Yes. Free cash flow was $57.54M for trailing twelve months. Operating cash flow was $64.06M.