DK Delek US Holdings, Inc.

DK financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1694426 Exchange: NYSE SIC: 2911 (Petroleum Refining) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 11 annual and 0 of 40 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$1.24B (Jun 2025)
Industry (SIC)
2911 Petroleum Refining
Incorporated
DE
Fiscal Year End
December (1231)
Phone
615-771-6701
EIN
352581557
Headquarters
BRENTWOOD, TN, 37027
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Delek Holdco, Inc. (2017–2017)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$12.06B
Net Income
$224.50M
Total Assets
$7.55B
Total Equity
$422.70M
Total Debt
$3.19B
Free Cash Flow
$681.30M
Ratios
Gross Margin
7.1%
Operating Margin
4.8%
Net Margin
1.9%
Return on Equity
53.1%
Return on Assets
3%
Current Ratio
0.76x
Debt / Equity
7.55x
FCF / Assets
9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Delek US Holdings, Inc. combined $10.72B of revenue with net loss of $22.80M and an operating cash inflow of $535.80M. Revenue of $10.72B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 9.5% below fiscal 2024 revenue of $11.85B, marking a top-line contraction. On a per-share basis, diluted EPS was -$0.38, which connects the reported earnings outcome with the company’s diluted share count. Asset turnover was 1.57x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $612.10M as gross profit before recognizing operating expenses and other items. Gross margin was 5.7%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced $301.00M of income after the reported operating expense base, before the remaining non-operating and tax effects. Operating margin measured 2.8%, showing the portion of revenue preserved after the full set of operating costs. The bottom-line result was a net loss of $22.80M after operating, financing, tax, and other recognized items. Measured against revenue, the bottom-line deficit represented 0.2% after all recognized items. Pretax income was $38.90M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. The pretax margin was 0.4%, relating income before taxes directly to revenue. The company recognized an income-tax benefit of $6.80M, increasing after-tax earnings relative to the pretax result. Relative to positive pretax income, the tax benefit measured 17.5%. The net loss equaled 4.2% of period-end equity, showing the deficit relative to book capital. The loss-to-assets relationship was 0.3%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

At period end, the $6.85B asset base was financed through $6.30B of liabilities and $547.30M of equity. The near-term balance sheet paired $2.07B of current assets with $2.53B of current liabilities at the reporting date. At 0.82x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. The company held $625.80M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 24.7%, excluding receivables and other current assets. Total debt was $3.23B, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 5.91x, showing how much debt the company carried for each unit of book equity. Debt represented 47.2% of total assets, placing borrowing in the context of the company’s full resource base. Liabilities represented 92.0% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 9.1%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 2.7% higher than fiscal 2024 assets of $6.67B, measuring the company’s own balance-sheet change. Against $575.20M of equity in fiscal 2024, the current book-equity balance moved 4.9% and ended lower.

Cash Flow and Earnings Quality

Cash flow from operations was $535.80M, a reported cash inflow that can be compared directly with net income and capital spending. Capital spending was $529.50M, absorbing part of the cash generated from operations before free cash flow. Capital expenditures represented 98.8% of operating cash flow, leaving the remainder available as free cash flow. After capital spending, free cash flow was $6.30M, leaving cash available for debt reduction, shareholder returns, or further investment. The free-cash-flow margin was 0.1%, measuring cash remaining after capital spending against revenue. The free-cash-flow-to-assets relationship was 0.1%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Delek US Holdings, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $10.72B $11.85B $16.47B
Cost of Revenue $10.11B $11.90B $15.92B
Gross Profit $612.10M $-43.10M $548.50M
OPERATING EXPENSES
SG&A Expense $269.50M $252.80M $272.00M
Operating Income $301.00M $-491.50M $244.70M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $61.40M
Other Income/Expense $-6.30M $6.30M $3.70M
Pretax Income $38.90M $-706.00M $16.60M
Income Tax $-6.80M $-107.90M $-3.00M
Net Income $-22.80M $-560.40M $19.80M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.38 $-8.77 $0.30
Diluted Shares 60.70M 63.88M 65.41M
EBITDA $324.50M $-466.70M $261.40M
Depreciation & Amortization $23.50M $24.80M $16.70M
Balance Sheet
ASSETS
Cash & Equivalents $625.80M $735.60M $821.80M
Accounts Receivable $648.70M $617.60M $783.70M
Inventory $726.00M $893.20M $941.20M
Other Current Assets $67.50M $85.50M $77.80M
Current Assets $2.07B $2.33B $2.67B
PP&E (Net) $3.27B $2.94B $2.70B
Goodwill $475.30M $475.30M $687.50M
Intangible Assets $405.70M $321.60M $287.70M
Other Noncurrent Assets $127.10M $111.90M $124.00M
Noncurrent Assets $4.78B $4.33B $4.51B
Total Assets $6.85B $6.67B $7.17B
LIABILITIES
Accounts Payable $1.63B $1.81B $1.81B
Short-term Debt $9.50M $9.50M $44.50M
Other Current Liabilities $858.90M $649.50M $764.30M
Current Liabilities $2.53B $2.52B $2.69B
Long-term Debt $3.22B $2.76B $2.56B
Other Noncurrent Liabilities $98.80M $82.60M $33.10M
Noncurrent Liabilities $3.77B $3.57B $3.53B
Total Liabilities $6.30B $6.09B $6.21B
EQUITY
Common Stock $800.00K $800.00K $800.00K
Additional Paid-in Capital $1.29B $1.22B $1.11B
Retained Earnings $-311.10M $-205.70M $430.00M
Accumulated OCI $0 $-4.10M $-4.80M
Total Equity $547.30M $575.20M $959.70M
Temporary Equity - $0 $0
Total Liabilities & Equity $6.85B $6.67B $7.17B
SUPPLEMENTAL
Total Debt $3.23B $2.77B $2.60B
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $535.80M $-66.80M $1.01B
Capital Expenditures $529.50M $427.70M $392.50M
Cash from Investing $-697.90M $-241.50M $-408.00M
Cash from Financing $52.30M $221.70M $-624.70M
Free Cash Flow $6.30M $-494.50M $621.10M
Beginning Cash (CFS) $735.60M $821.80M $841.30M
Net Change in Cash $-109.80M $-86.60M $-19.10M
Effect of FX on Cash - - -
Calculated Ending Cash $625.80M $735.20M $822.20M
Cash per BS $625.80M $735.60M $821.80M
Cash scope difference (CFS − BS) - - $400.00K
Cash per CFS $625.80M $735.60M $822.20M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Delek US Holdings, Inc.'s annual revenue?

Delek US Holdings, Inc. reported $12.06B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Delek US Holdings, Inc. profitable?

Yes. Delek US Holdings, Inc. reported $224.50M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Delek US Holdings, Inc.'s debt level?

Delek US Holdings, Inc. carries $3.19B in total debt as of trailing twelve months. Total shareholders' equity stands at $422.70M.

Does Delek US Holdings, Inc. generate free cash flow?

Yes. Free cash flow was $681.30M for trailing twelve months. Operating cash flow was $1.27B.