AUGG AUGUSTA GOLD CORP.

AUGG financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1448597 SIC: 1000 (Metal Mining) Latest filing: 10-Q filed Oct 17, 2025 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 60 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$59.29M (Jun 2024)
Industry (SIC)
1000 Metal Mining
Incorporated
NV
Fiscal Year End
December (1231)
Phone
604-687-1717
EIN
412252162
Headquarters
VANCOUVER, V6C 3E1
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Bullfrog Gold Corp. (2011–2021) · Kopr Resources Corp. (2009–2011)

▼ Key Metrics (TTM)

As of Sep 30, 2025
Financials
Revenue
-
Net Income
$-7.52M
Total Assets
$62.78M
Total Equity
$19.21M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
-39.2%
Return on Assets
-12%
Current Ratio
0.07x

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

Fiscal 2024 results for AUGUSTA GOLD CORP. included net loss of $6.59M. The company reported diluted EPS of -$0.08, adding a shareholder-level measure to the absolute income figures considered below. Diluted EPS decreased by 200.0% from $0.08 in fiscal 2023, showing how the earnings change reached shareholders on a per-share basis. The diluted weighted-average share count was 85.93M, linking total earnings with the per-share result received by shareholders. The diluted share count was 0.3% higher than fiscal 2023, when diluted shares averaged 85.68M, adding context to the EPS comparison. Total assets stood at $60.94M, showing the scale of resources supporting revenue, earnings, liquidity, and financing.

Profitability

The reported operating result was an operating loss of $4.31M, reflecting costs that exceeded gross profit. After all below-operating-line items, the company recorded a net loss of $6.59M for the fiscal year. Negative EBITDA totaled $4.26M, confirming that the earnings deficit remained before depreciation and amortization. Income tax expense totaled $0.00, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 26.7%. The net loss equaled 10.8% of period-end assets, showing the deficit relative to the asset base. The bottom line deteriorated from $6.66M of income in fiscal 2023 to a $6.59M loss.

Liquidity and Capital Structure

Total assets were $60.94M, supported by $36.26M of liabilities and $24.68M of shareholder equity. Current assets were $353.95K against $34.29M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 0.01x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $315.00K, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 0.9% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled 40.5% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 59.5%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 0.5% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 0.9% from $61.52M in fiscal 2023, leaving current total assets lower year over year. Reported equity changed 19.1% from $30.52M in fiscal 2023, placing the current capital base lower year over year. The reported cash balance changed 4.7% from $300.73K in fiscal 2023, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $2.99M of cash, resulting in an operating cash outflow for the year. The operating cash outflow narrowed to $2.99M from $6.54M in fiscal 2023.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for AUGUSTA GOLD CORP.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
OPERATING EXPENSES
SG&A Expense $2.13M $4.14M $5.09M
Operating Income $-4.31M $-7.01M $-10.97M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $2.55M $721.92K
Income Tax $0 $0 $0
Net Income $-6.59M $6.66M $-19.72M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.08 $0.08 $-0.26
Diluted Shares 85.93M 85.68M 75.37M
EBITDA $-4.26M $-6.96M $-10.93M
Depreciation & Amortization $44.06K $44.06K $44.06K
Balance Sheet
ASSETS
Cash & Equivalents $315.00K $300.73K $332.81K
Other Current Assets $38.95K $56.00K $156.96K
Current Assets $353.95K $363.76K $618.22K
PP&E (Net) $1.00M $1.04M $1.09M
Noncurrent Assets $60.58M $61.15M $60.05M
Total Assets $60.94M $61.52M $60.67M
LIABILITIES
Accounts Payable $1.75M $1.41M $2.91M
Current Liabilities $34.29M $27.61M $26.76M
Noncurrent Liabilities $1.97M $3.39M $17.42M
Total Liabilities $36.26M $31.00M $44.18M
EQUITY
Common Stock $8.59K $8.59K $7.92K
Additional Paid-in Capital $64.50M $63.75M $56.38M
Retained Earnings $-39.82M $-33.24M $-39.89M
Total Equity $24.68M $30.52M $16.49M
Total Liabilities & Equity $60.94M $61.52M $60.67M
SUPPLEMENTAL
Shares Outstanding 85.93M 85.93M 79.20M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-2.99M $-6.54M $-6.75M
Capital Expenditures - - $838.99K
Cash from Investing $0 $-238.92K $-35.02M
Cash from Financing $3.00M $6.75M $22.52M
Free Cash Flow - - $-7.59M
Beginning Cash (CFS) $300.73K $332.81K $19.58M
Net Change in Cash $14.27K $-32.08K $-19.25M
Effect of FX on Cash - - -
Calculated Ending Cash $315.00K $300.73K $332.81K
Cash per BS $315.00K $300.73K $332.81K
Cash scope difference (CFS − BS) - - -
Cash per CFS $315.00K $300.73K $332.81K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is AUGUSTA GOLD CORP. profitable?

No. AUGUSTA GOLD CORP. reported $-7.52M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.