ALOY REALLOYS INC.

ALOY financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1567900 Exchange: Nasdaq SIC: 1000 (Metal Mining) Latest filing: 10-Q filed Aug 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 13 annual and 0 of 51 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$15.78M (Jun 2025)
Industry (SIC)
1000 Metal Mining
Incorporated
NV
Fiscal Year End
December (1231)
Phone
972-726-9203
EIN
453598066
Headquarters
BOCA RATON, FL
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: BLACKBOXSTOCKS INC. (2016–2026) · SMSA BALLINGER ACQUISITION CORP (2013–2016)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-144.02M
Total Assets
$209.77M
Total Equity
$190.60M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
-75.6%
Return on Assets
-68.7%
Current Ratio
30.68x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for REALLOYS INC. combined $2.43M of revenue with net loss of $4.43M and an operating cash outflow of $3.16M. The $2.43M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line contracted 5.3% from $2.57M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. The company employed $8.69M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.28x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $1.17M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 48.0% of revenue, showing how much of the top line remained after direct costs. The reported operating result was an operating loss of $4.03M, reflecting costs that exceeded gross profit. Relative to revenue, the operating deficit measured 165.7%, showing the shortfall after operating costs. The company ended the period with a net loss of $4.43M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 182.1% after all recognized items. EBITDA was negative $4.02M, showing a deficit before interest, taxes, depreciation, and amortization. The company reported a pretax loss of $4.43M, before the effect of income taxes. The pretax loss equaled 182.1% of revenue, measuring the pre-tax deficit against sales. The reported income-tax provision was $0.00, the amount recognized between pretax income and the final net-income result. The loss-to-equity relationship was 78.2%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 51.0%, placing the bottom-line deficit against the company’s resource base. The net loss widened to $4.43M from $3.47M in fiscal 2024.

Liquidity and Capital Structure

The company held $8.69M of assets against $3.03M of liabilities and $5.66M of equity, revealing how the asset base was financed. Current assets were $38.54M against $2.87M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 13.42x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Equity equaled 65.2% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 34.8%, placing reported obligations against the full positive asset balance. The asset base changed 12.2% from $9.89M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 4.9% from $5.39M in fiscal 2024, placing the current capital base higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $3.16M, showing that operations absorbed cash during the period. Cash absorbed by operations increased from $705.73K in fiscal 2024 to $3.16M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for REALLOYS INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $2.43M $2.57M $3.11M
Cost of Revenue $1.27M $1.44M $1.67M
Gross Profit $1.17M $1.13M $1.44M
OPERATING EXPENSES
SG&A Expense $4.50M $3.57M $5.14M
Operating Income $-4.03M $-3.31M $-5.30M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-397.83K $-162.16K $633.22K
Pretax Income $-4.43M $-3.47M $-4.66M
Income Tax $0 $0 $0
Net Income $-4.43M $-3.47M $-4.66M
PER SHARE & SUPPLEMENTAL
EBITDA $-4.02M $-3.29M $-5.25M
Depreciation & Amortization $5.36K $16.03K $43.41K
Balance Sheet
ASSETS
Short-term Investments - $0 $2.96K
Accounts Receivable $20.15K $7.22K $18.21K
Inventory $3.46K $3.46K $3.46K
Current Assets $38.54M $1.17M $1.01M
Noncurrent Assets $-29.85M $8.72M $8.82M
Total Assets $8.69M $9.89M $9.83M
LIABILITIES
Accounts Payable $1.46M $1.63M $842.40K
Current Liabilities $2.87M $4.27M $2.23M
Noncurrent Liabilities $48.90M $228.79K $298.97K
Total Liabilities $3.03M $4.50M $2.53M
EQUITY
Common Stock $4.31K $3.54K $3.22K
Additional Paid-in Capital $33.03M $28.34M $26.80M
Retained Earnings $-27.38M $-22.96M $-19.48M
Total Equity $5.66M $5.39M $7.30M
Total Liabilities & Equity $8.69M $9.89M $9.83M
SUPPLEMENTAL
Shares Outstanding 4.31M 3.54M 3.22M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-3.16M $-705.73K $-3.17M
Capital Expenditures - $0 $2.61K
Cash from Investing $0 $-1.10M $3.27M
Cash from Financing $3.18M $1.35M $-56.38K
Free Cash Flow - $-705.73K $-3.17M
Beginning Cash (CFS) $17.04K $472.70K $425.58K
Net Change in Cash $22.12K $-455.66K $47.12K
Effect of FX on Cash - - -
Calculated Ending Cash $39.16K $17.04K $472.70K
Cash per BS - - -
Cash scope difference (CFS − BS) - - -
Cash per CFS $39.16K $17.04K $472.70K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is REALLOYS INC. profitable?

No. REALLOYS INC. reported $-144.02M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.