ZIVO Zivo Bioscience, Inc.

ZIVO financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1101026 Exchange: OTC SIC: 2836 (Biological Products, (No Diagnostic Substances)) Latest filing: 10-Q filed Nov 14, 2025 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 58 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$15.60M (Jun 2024)
Industry (SIC)
2836 Biological Products, (No Diagnostic Substances)
Incorporated
NV
Fiscal Year End
December (1231)
Phone
(248) 452 9866
EIN
870699977
Headquarters
BLOOMFIELD HILLS, MI, 48304
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: HEALTH ENHANCEMENT PRODUCTS INC (2004–2014) · WESTERN GLORY HOLE INC (2000–2004)

▼ Key Metrics (TTM)

As of Sep 30, 2025
Financials
Revenue
$209.03K
Net Income
$-8.49M
Total Assets
$559.45K
Total Equity
$-3.29M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
31.7%
Operating Margin
-4045.7%
Net Margin
-4059.7%
Return on Equity
258.2%
Return on Assets
-1516.8%
Current Ratio
0.08x

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

Fiscal 2024 results for Zivo Bioscience, Inc. combined $157.22K of revenue with net loss of $13.38M and an operating cash outflow of $4.31M. The $157.22K revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 468.6% from $27.65K in fiscal 2023, increasing the company’s operating scale. Diluted earnings per share were -$4.23, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted shares averaged 3.17M; this is the reported share base over which the company’s diluted per-share earnings were spread. Diluted shares moved 87.4% from 1.69M in fiscal 2023, leaving the current share base higher year over year. The company employed $1.64M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.1x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $48.95K of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 31.1%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $13.36M operating loss before non-operating and tax effects. After all below-operating-line items, the company recorded a net loss of $13.38M for the fiscal year. The loss-to-assets relationship was 814.6%, placing the bottom-line deficit against the company’s resource base. Compared with a $7.78M net loss in fiscal 2023, the current loss increased to $13.38M.

Liquidity and Capital Structure

Total assets were $1.64M, supported by $2.16M of liabilities and -$514.90K of shareholder equity. With total equity at -$514.90K, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. Current assets were $1.64M against $2.04M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 0.8x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Cash and equivalents totaled $1.54M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 75.5% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled -31.3% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 131.3%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 93.9%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 195.7% from $555.72K in fiscal 2023, leaving current total assets higher year over year. Compared with $274.38K in fiscal 2023, the current cash balance moved 462.2% and finished higher.

Cash Flow and Earnings Quality

Operating activities used $4.31M of cash, resulting in an operating cash outflow for the year. Compared with a $5.80M operating cash outflow in fiscal 2023, the current outflow improved to $4.31M.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Zivo Bioscience, Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $157.22K $27.65K $0
Cost of Revenue $108.27K $16.04K $0
Gross Profit $48.95K $11.61K $0
OPERATING EXPENSES
R&D Expense $3.13M $1.38M $2.24M
SG&A Expense $10.28M $5.90M $6.49M
Other Operating Expenses (derived) $0 $0 $0
Operating Income $-13.36M $-7.26M $-8.73M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $23.79K $13.32K
Other Income/Expense - - $-13.32K
Net Income $-13.38M $-7.78M $-8.75M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-4.23 $-4.60 -
Diluted Shares 3.17M 1.69M -
Balance Sheet
ASSETS
Cash & Equivalents $1.54M $274.38K $1.80M
Accounts Receivable $2.21K $3.74K $0
Other Current Assets $90.79K $147.26K $102.42K
Current Assets $1.64M $425.38K $1.90M
PP&E (Net) - $0 $0
Other Noncurrent Assets $7.68K $130.34K $221.34K
Noncurrent Assets $7.68K $130.34K $221.34K
Total Assets $1.64M $555.72K $2.12M
LIABILITIES
Accounts Payable $547.09K $993.09K $490.67K
Current Liabilities $2.04M $2.76M $2.03M
Noncurrent Liabilities $116.20K $0 $105.92K
Total Liabilities $2.16M $2.76M $2.13M
EQUITY
Common Stock $3.62K $2.38K $1.57K
Additional Paid-in Capital $136.45M $121.37M $115.79M
Retained Earnings $-136.97M $-123.58M $-115.80M
Total Equity $-514.90K $-2.21M $-10.62K
Total Liabilities & Equity $1.64M $555.72K $2.12M
SUPPLEMENTAL
Shares Outstanding 3.62M 2.38M 1.57M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-4.31M $-5.80M $-7.10M
Capital Expenditures - - -
Cash from Investing $0 $0 $0
Cash from Financing $5.58M $4.28M $0
Free Cash Flow - - -
Beginning Cash (CFS) $274.38K $1.80M $8.90M
Net Change in Cash $1.27M $-1.52M $-7.10M
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $1.54M $274.38K $1.80M
Cash per BS $1.54M $274.38K $1.80M
Cash scope difference (CFS − BS) - - -
Cash per CFS $1.54M $274.38K $1.80M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Zivo Bioscience, Inc.'s annual revenue?

Zivo Bioscience, Inc. reported $209.03K in revenue for trailing twelve months (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Zivo Bioscience, Inc. profitable?

No. Zivo Bioscience, Inc. reported $-8.49M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.