YI 111, Inc.

YI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1738906 Exchange: Nasdaq SIC: 5912 (Retail-Drug Stores and Proprietary Stores) Latest filing: 20-F filed Apr 30, 2026 Data checked: Oct 21, 2026
Showing 3 of 8 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer
Entity Type
Other
Industry (SIC)
5912 Retail-Drug Stores and Proprietary Stores
Incorporated
E9
Fiscal Year End
December (1231)
Phone
862120536666
EIN
000000000
Headquarters
SHANGHAI, 201203

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$1.80B
Net Income
$-9.49M
Total Assets
$314.63M
Total Equity
$-103.17M
Total Debt
-
Free Cash Flow
$16.40M
Ratios
Gross Margin
5.8%
Operating Margin
-0%
Net Margin
-0.5%
Return on Equity
9.2%
Return on Assets
-3%
Current Ratio
1.09x
FCF / Assets
5.2%
Revenue Growth (YoY)
-9%
EPS Growth (YoY)
0%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

111, Inc. generated $1.80B of revenue in fiscal 2025, with net loss of $9.49M and an operating cash inflow of $17.04M. Revenue of $1.80B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 9.0% below fiscal 2024 revenue of $1.97B, marking a top-line contraction. The company reported diluted EPS of -$0.05, adding a shareholder-level measure to the absolute income figures considered below. Total assets stood at $314.63M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 5.71x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $103.45M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 5.8%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $340.00K after the reported operating expense base. Relative to revenue, the operating deficit measured 0.0%, showing the shortfall after operating costs. The bottom-line result was a net loss of $9.49M after operating, financing, tax, and other recognized items. Net margin was -0.5%, reflecting a loss equal to 0.5% of reported revenue. EBITDA was $1.35M, adding a pre-interest, tax, depreciation, and amortization view of the company’s earnings capacity. The company reported a pretax loss of $3.22M, before the effect of income taxes. Pretax margin was -0.2%, reflecting a pre-tax loss equal to 0.2% of revenue. Income tax expense totaled $2.00K, providing the reported tax component that separates pretax and after-tax earnings. Relative to total assets, the net loss represented 3.0%. The bottom-line deficit increased from $8.87M in fiscal 2024 to $9.49M.

Liquidity and Capital Structure

At period end, the $314.63M asset base was financed through $283.97M of liabilities and -$103.17M of equity. Equity was negative at -$103.17M, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. Current assets were $303.85M against $279.37M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.09x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $73.07M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 26.2% of current liabilities, showing how much near-term coverage came from cash alone. Book equity represented -32.8% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 90.3% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 23.2%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 17.6% lower than fiscal 2024 assets of $381.92M, measuring the company’s own balance-sheet change. The reported cash balance changed 15.4% from $63.33M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was $17.04M, a reported cash inflow that can be compared directly with net income and capital spending. Capital expenditures used $636.00K, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 3.7% of operating cash flow, quantifying the share of cash from operations directed to investment. Free cash flow came to $16.40M, leaving a positive amount after capital expenditures. Free cash flow represented 0.9% of revenue, linking post-investment cash generation with the company’s operating scale. The free-cash-flow-to-assets relationship was 5.2%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for 111, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.80B $1.97B $2.11B
Cost of Revenue $1.69B $1.86B $1.99B
Gross Profit $103.45M $113.60M $119.58M
OPERATING EXPENSES
SG&A Expense $9.93M $9.71M $31.58M
Operating Income $-340.00K $289.00K $-49.31M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $2.84M
Interest Income $556.00K $965.00K $1.24M
Other Income/Expense $1.59M $-82.00K $1.07M
Pretax Income $-3.22M $-2.83M $-49.75M
Income Tax $2.00K $13.00K $35.00K
Net Income $-9.49M $-8.87M $-55.31M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.05 $-0.05 $-0.33
Diluted Shares 174.03M 171.84M 168.61M
EBITDA $1.35M $2.61M $-46.24M
Depreciation & Amortization $1.69M $2.32M $3.07M
Balance Sheet
ASSETS
Cash & Equivalents $73.07M $63.33M $85.00M
Short-term Investments $7.15M - $7.06M
Accounts Receivable $37.14M $56.60M $75.61M
Inventory $142.78M $190.07M $199.92M
Other Current Assets $28.14M $34.52M $31.81M
Current Assets $303.85M $363.00M $413.15M
PP&E (Net) $3.02M $4.51M $4.84M
Intangible Assets $124.00K $197.00K $318.00K
Other Noncurrent Assets $1.33M $2.01M $1.88M
Noncurrent Assets $10.78M $18.92M $21.93M
Total Assets $314.63M $381.92M $435.08M
LIABILITIES
Accounts Payable $183.38M $235.83M $223.76M
Short-term Debt $26.83M $22.05M $47.62M
Other Current Liabilities (derived) $69.16M $63.04M $115.26M
Current Liabilities $279.37M $320.93M $386.64M
Other Noncurrent Liabilities $312.00K $1.23M $739.00K
Noncurrent Liabilities $4.60M $8.82M $9.56M
Total Liabilities $283.97M $329.76M $396.19M
EQUITY
Additional Paid-in Capital $454.93M $434.68M $446.36M
Retained Earnings $-564.90M $-532.11M $-537.93M
Accumulated OCI $10.39M $10.19M $10.21M
Total Equity $-103.17M $-90.17M $-83.76M
Temporary Equity $133.83M $142.33M $122.65M
Total Liabilities & Equity $314.63M $381.92M $435.08M
SUPPLEMENTAL
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $17.04M $36.03M $-62.99M
Capital Expenditures $636.00K $2.08M $1.38M
Cash from Investing $-7.68M $5.12M $21.37M
Cash from Financing $-3.03M $-55.65M $29.01M
Free Cash Flow $16.40M $33.95M $-64.38M
Beginning Cash (CFS) $74.12M $85.43M $100.96M
Net Change in Cash $6.32M $-14.50M $-12.61M
Effect of FX on Cash $-179.00K $86.00K $-524.00K
Calculated Ending Cash $80.27M $71.01M $87.82M
Cash per BS $73.07M $63.33M $85.00M
Cash scope difference (CFS − BS) $7.20M $7.68M $2.82M
Cash per CFS $80.27M $71.01M $87.82M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is 111, Inc.'s annual revenue?

111, Inc. reported $1.80B in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is 111, Inc. profitable?

No. 111, Inc. reported $-9.49M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does 111, Inc. generate free cash flow?

Yes. Free cash flow was $16.40M for fiscal year 2025. Operating cash flow was $17.04M.