XTIA XTI Aerospace, Inc.

XTIA financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1529113 Exchange: Nasdaq SIC: 7371 (Services-Computer Programming Services) Latest filing: 10-Q filed Oct 20, 2026 Data checked: Oct 26, 2026
Showing 3 of 13 annual and 0 of 54 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$29.19M (Jun 2025)
Industry (SIC)
7371 Services-Computer Programming Services
Incorporated
NV
Fiscal Year End
December (1231)
Phone
800-680-7412
EIN
880434915
Headquarters
LAS COLINAS, TX, 75062
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: INPIXON (2017–2024) · Sysorex Global (2016–2017) · Sysorex Global Holdings Corp. (2013–2016) · Sysorex Global Holding Corp. (2011–2011)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-73.06M
Total Assets
$72.84M
Total Equity
$-15.01M
Total Debt
-
Free Cash Flow
$-35.92M
Ratios
Return on Equity
486.8%
Return on Assets
-100.3%
Current Ratio
0.54x
FCF / Assets
-49.3%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, XTI Aerospace, Inc. recorded $22.49M of revenue, net loss of $68.76M, and an operating cash outflow of $36.61M. At $22.49M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 602.4% above fiscal 2024 revenue of $3.20M, marking a year-over-year increase. Diluted earnings per share were -$4.24, translating the period’s attributable earnings into the amount reported for each diluted share. Total assets stood at $81.25M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.28x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $4.92M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 21.9% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $42.82M operating loss before non-operating and tax effects. The operating loss equaled 190.4% of revenue, showing the scale of the operating deficit relative to sales. After all below-operating-line items, the company recorded a net loss of $68.76M for the fiscal year. Net margin was -305.7%, reflecting a loss equal to 305.7% of reported revenue. Before income taxes, the company recorded a loss of $53.05M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 235.9%. The reported tax benefit was $10.00K, favorably bridging the pretax and after-tax results. The net loss equaled 247.8% of period-end equity, showing the deficit relative to book capital. The net loss equaled 84.6% of period-end assets, showing the deficit relative to the asset base. Compared with a $35.60M net loss in fiscal 2024, the current loss increased to $68.76M.

Liquidity and Capital Structure

At period end, the $81.25M asset base was financed through $50.80M of liabilities and $27.74M of equity. Current assets were $51.82M against $47.60M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. The current ratio was 1.09x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $16.70M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 35.1%, excluding receivables and other current assets. Borrowings totaled $8.38M, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 0.3x, showing how much debt the company carried for each unit of book equity. The debt-to-assets relationship was 10.3%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 62.5%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 20.5% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $24.29M in fiscal 2024, the current asset base moved 234.5% and finished higher. Against $6.57M of equity in fiscal 2024, the current book-equity balance moved 322.0% and ended higher. Cash and equivalents were 306.7% higher than fiscal 2024 cash of $4.11M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $36.61M, showing that operations absorbed cash during the period. The company spent $215.00K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $36.83M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 163.7%. The free-cash-flow deficit equaled 45.3% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for XTI Aerospace, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $22.49M $3.20M $4.56M
Cost of Revenue $17.57M $1.31M $1.46M
Gross Profit $4.92M $1.89M $3.10M
OPERATING EXPENSES
R&D Expense $5.24M $1.97M $1.38M
SG&A Expense $32.85M $19.66M $3.62M
Other Operating Expenses (derived) $9.66M $9.93M $5.70M
Operating Income $-42.82M $-29.67M $-7.59M
NON-OPERATING INCOME / EXPENSE
Interest Expense $300.00K $300.00K $600.00K
Interest Income - $364.00K -
Other Income/Expense $-10.23M $21.00K $-108.00K
Pretax Income $-53.05M $-28.25M $-25.07M
Income Tax $-10.00K $16.00K $24.00K
Net Income $-68.76M $-35.60M $-25.07M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-4.24 $-162.78 $-1,576.48
Diluted Shares 16.34M 227.19K 15.90K
EBITDA $-42.67M $-29.55M $-7.29M
Depreciation & Amortization $148.00K $113.00K $300.00K
Balance Sheet
ASSETS
Cash & Equivalents $16.70M $4.11M $5.00K
Short-term Investments - - $0
Accounts Receivable $12.09M $706.00K $568.00K
Inventory $15.40M $2.21M $2.42M
Other Current Assets $3.99M $1.02M $430.00K
Current Assets $51.82M $8.58M $20.50M
PP&E (Net) $385.00K $206.00K $277.00K
Goodwill $11.54M $12.07M -
Intangible Assets $9.34M $1.88M $2.21M
Other Noncurrent Assets $403.00K $1.21M $145.00K
Noncurrent Assets $29.42M $15.71M $3.27M
Total Assets $81.25M $24.29M $23.77M
LIABILITIES
Accounts Payable $5.21M $5.49M $2.45M
Short-term Debt $7.93M $2.66M $8.74M
Other Current Liabilities $926.00K $428.00K $292.00K
Current Liabilities $47.60M $17.42M $16.90M
Long-term Debt $450.00K $65.00K $18.55M
Other Noncurrent Liabilities (derived) $2.75M $231.00K $333.00K
Noncurrent Liabilities $3.20M $296.00K $141.00K
Total Liabilities $50.80M $17.72M $17.04M
EQUITY
Common Stock $33.00K $2.00K $3.00K
Additional Paid-in Capital $157.35M $99.43M $366.10M
Retained Earnings $-162.32M $-93.56M $-359.70M
Accumulated OCI $881.00K $-622.00K $630.00K
Total Equity $27.74M $6.57M $6.73M
Temporary Equity $2.70M - -
Total Liabilities & Equity $81.25M $24.29M $23.77M
SUPPLEMENTAL
Total Debt $8.38M $2.72M $27.28M
Shares Outstanding 32.79M 1.69M 84.15K
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-36.61M $-22.31M $-4.18M
Capital Expenditures $215.00K $68.00K $3.00K
Cash from Investing $-18.76M $2.85M $-17.00K
Cash from Financing $68.21M $23.56M $4.09M
Free Cash Flow $-36.83M $-22.38M $-4.18M
Beginning Cash (CFS) $4.11M $5.00K $115.00K
Net Change in Cash $12.84M $4.11M $-110.00K
Effect of FX on Cash $-23.00K $-10.00K $0
Calculated Ending Cash $16.92M $4.11M $5.00K
Cash per BS $16.70M $4.11M $5.00K
Cash scope difference (CFS − BS) $223.00K - -
Cash per CFS $16.92M $4.11M $5.00K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is XTI Aerospace, Inc. profitable?

No. XTI Aerospace, Inc. reported $-73.06M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does XTI Aerospace, Inc. generate free cash flow?

No. Free cash flow was $-35.92M for trailing twelve months. Operating cash flow was $-35.64M.