XPER Xperi Inc.

XPER financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1788999 Exchange: NYSE SIC: 7372 (Services-Prepackaged Software) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 6 annual and 0 of 19 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$357.90M (Jun 2025)
Industry (SIC)
7372 Services-Prepackaged Software
Incorporated
DE
Fiscal Year End
December (1231)
Phone
4085199100
EIN
834470363
Headquarters
SAN JOSE, CA, 95002
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Xperi, Inc. (2022–2022) · TiVo Product HoldCo LLC (2021–2022)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$456.84M
Net Income
-
Total Assets
$615.95M
Total Equity
$415.09M
Total Debt
-
Free Cash Flow
$2.82M
Ratios
Operating Margin
-2.4%
Current Ratio
2.48x
FCF / Assets
0.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, Xperi Inc. recorded $448.11M of revenue, net loss of $56.34M, and an operating cash outflow of $515.00K. The $448.11M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line contracted 9.2% from $493.69M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. The company reported diluted EPS of -$1.23, adding a shareholder-level measure to the absolute income figures considered below. The company employed $615.83M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Asset turnover was 0.73x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $321.46M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 71.7% of revenue, quantifying the portion retained before operating expenses were recognized. The company recorded an operating loss of $43.73M after the reported operating expense base. The operating loss equaled 9.8% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $56.34M after operating, financing, tax, and other recognized items. The net loss equaled 12.6% of revenue, showing the bottom-line deficit relative to the company’s sales base. Before income taxes, the company recorded a loss of $40.62M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 9.1%. The company recognized $15.72M of income tax for the period, completing the transition from pretax income to net income. The loss-to-equity relationship was 13.6%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 9.1%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

Total assets were $615.83M, supported by $201.75M of liabilities and $414.07M of shareholder equity. The near-term balance sheet paired $267.49M of current assets with $110.65M of current liabilities at the reporting date. At 2.42x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $96.82M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 87.5% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $40.00M of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 0.1x of book equity, describing the relative scale of borrowing and shareholder capital. The debt-to-assets relationship was 6.5%, comparing borrowing with the total asset balance. The liabilities-to-assets relationship was 32.8%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 15.7%, comparing reported cash and equivalents with the full positive asset balance. Compared with $667.76M in fiscal 2024, the current asset base moved 7.8% and finished lower. Reported equity changed 3.5% from $429.08M in fiscal 2024, placing the current capital base lower year over year. Compared with $130.56M in fiscal 2024, the current cash balance moved 25.8% and finished lower.

Cash Flow and Earnings Quality

Operating activities used $515.00K of cash, resulting in an operating cash outflow for the year. Capital spending of $5.38M added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Operating cash flow and capital spending combined to leave a $5.90M cash deficit after capital spending. The free-cash-flow deficit equaled 1.3% of revenue, showing the post-investment cash shortfall relative to sales. The free-cash-flow deficit equaled 1.0% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Xperi Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $448.11M $493.69M $521.33M
Cost of Revenue $126.65M $113.76M $118.63M
Gross Profit $321.46M $379.93M $402.71M
OPERATING EXPENSES
R&D Expense $135.05M $191.35M $222.83M
SG&A Expense $181.87M $218.11M $233.40M
Other Operating Expenses (derived) $48.27M $57.55M $76.11M
Operating Income $-43.73M $-87.08M $-129.64M
NON-OPERATING INCOME / EXPENSE
Interest Expense $2.98M $3.01M $3.00M
Other Income/Expense - - $-9.00K
Pretax Income $-40.62M $11.58M $-129.65M
Income Tax $15.72M $12.45M $10.04M
Net Income $-56.34M $-14.01M $-136.61M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.23 $-0.31 $-3.18
Diluted Shares 45.87M 45.06M 43.01M
EBITDA $-30.31M $-74.44M $-112.99M
Depreciation & Amortization $13.43M $12.64M $16.65M
Balance Sheet
ASSETS
Cash & Equivalents $96.82M $130.56M $142.09M
Accounts Receivable $56.84M $58.75M $55.98M
Other Current Assets $23.63M $32.49M $38.87M
Current Assets $267.49M $304.87M $316.92M
PP&E (Net) $51.93M $44.47M $41.57M
Intangible Assets $128.88M $163.71M $206.90M
Other Noncurrent Assets $27.33M $24.08M $32.78M
Noncurrent Assets $348.34M $362.89M $356.72M
Total Assets $615.83M $667.76M $673.64M
LIABILITIES
Accounts Payable $12.35M $16.98M $20.85M
Short-term Debt $0 $50.00M -
Other Current Liabilities $4.72M $5.51M $9.87M
Current Liabilities $110.65M $185.35M $165.11M
Long-term Debt $40.00M $0 $50.00M
Other Noncurrent Liabilities $13.12M $10.98M $4.58M
Noncurrent Liabilities $91.11M $53.33M $121.39M
Total Liabilities $201.75M $238.68M $286.50M
EQUITY
Common Stock $47.00K $44.00K $44.00K
Additional Paid-in Capital $1.31B $1.27B $1.21B
Retained Earnings $-895.78M $-839.44M $-805.45M
Accumulated OCI $-4.44M $-6.08M $-2.87M
Total Equity $414.08M $429.08M $387.14M
Total Liabilities & Equity $615.83M $667.76M $673.64M
SUPPLEMENTAL
Total Debt $40.00M $50.00M -
Shares Outstanding 46.93M 44.33M 44.21M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-515.00K $-55.34M $62.00K
Capital Expenditures $5.38M $5.04M $6.82M
Cash from Investing $-20.98M $50.82M $-12.93M
Cash from Financing $-12.24M $-19.35M $7.05M
Free Cash Flow $-5.90M $-60.38M $-6.75M
Beginning Cash (CFS) $130.56M $154.43M $160.13M
Net Change in Cash $-33.74M $-23.87M $-5.82M
Effect of FX on Cash $0 $0 $126.00K
Calculated Ending Cash $96.82M $130.56M $154.43M
Cash per BS $96.82M $130.56M $142.09M
Cash scope difference (CFS − BS) - - $12.35M
Cash per CFS $96.82M $130.56M $154.43M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Xperi Inc.'s annual revenue?

Xperi Inc. reported $456.84M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Does Xperi Inc. generate free cash flow?

Yes. Free cash flow was $2.82M for trailing twelve months. Operating cash flow was $8.18M.