WSTRF Western Uranium & Vanadium Corp.

WSTRF financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1621906 Exchange: OTC SIC: 1090 (Miscellaneous Metal Ores) Latest filing: 10-Q filed Aug 14, 2026 Data checked: Oct 21, 2026
Showing 3 of 11 annual and 0 of 44 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$31.50M (Jun 2025)
Industry (SIC)
1090 Miscellaneous Metal Ores
Incorporated
A6
Fiscal Year End
December (1231)
Phone
(908) 872-7686
EIN
000000000
Headquarters
TORONTO
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Western Uranium Corp (2016–2018) · HOMELAND URANIUM INC. (2014–2015)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$580.60K
Net Income
$-5.33M
Total Assets
$31.90M
Total Equity
$27.83M
Total Debt
-
Free Cash Flow
-
Ratios
Operating Margin
-944.4%
Net Margin
-918.5%
Return on Equity
-19.2%
Return on Assets
-16.7%
Current Ratio
6.19x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Western Uranium & Vanadium Corp. combined $425.45K of revenue with net loss of $7.18M and an operating cash outflow of $5.78M. Revenue of $425.45K sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 131.5% from $183.80K in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of -$0.11, adding a shareholder-level measure to the absolute income figures considered below. The diluted weighted-average share count was 64.06M, linking total earnings with the per-share result received by shareholders. The diluted share count was 16.3% higher than fiscal 2024, when diluted shares averaged 55.08M, adding context to the EPS comparison. The company employed $34.45M of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.01x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Operations produced a $7.29M operating loss before non-operating and tax effects. The bottom-line result was a net loss of $7.18M after operating, financing, tax, and other recognized items. Negative EBITDA totaled $6.46M, confirming that the earnings deficit remained before depreciation and amortization. The pretax result was a loss of $7.18M, establishing the deficit before tax effects. The loss-to-equity relationship was 23.7%, placing the bottom-line deficit against shareholder capital. The net loss equaled 20.8% of period-end assets, showing the deficit relative to the asset base. Compared with a $10.11M net loss in fiscal 2024, the current loss improved to $7.18M.

Liquidity and Capital Structure

At period end, the $34.45M asset base was financed through $4.14M of liabilities and $30.30M of equity. The near-term balance sheet paired $6.15M of current assets with $762.48K of current liabilities at the reporting date. The current ratio was 8.06x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $5.62M in cash and equivalents, a narrower liquidity measure than total current assets. Measured only with cash and equivalents, coverage of current liabilities was 737.1%, excluding receivables and other current assets. Equity equaled 88.0% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 12.0% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 16.3%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 1.6% higher than fiscal 2024 assets of $33.92M, measuring the company’s own balance-sheet change. Book equity was 1.6% higher than fiscal 2024 equity of $29.82M, showing how shareholder capital changed year over year. Compared with $5.48M in fiscal 2024, the current cash balance moved 2.5% and finished higher.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $5.78M, rather than cash generation from operations. Compared with a $8.30M operating cash outflow in fiscal 2024, the current outflow improved to $5.78M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Western Uranium & Vanadium Corp.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $425.45K $183.80K $431.07K
Gross Profit - - $431.07K
OPERATING EXPENSES
SG&A Expense $2.28M $3.60M $1.88M
Operating Income $-7.29M $-10.33M $-5.10M
NON-OPERATING INCOME / EXPENSE
Interest Income $106.21K $224.74K -
Other Income/Expense $3.79K $-2.00K -
Pretax Income $-7.18M $-10.11M -
Net Income $-7.18M $-10.11M $-4.94M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.11 $-0.18 $-0.11
Diluted Shares 64.06M 55.08M 44.07M
EBITDA $-6.46M $-9.72M $-4.83M
Depreciation & Amortization $822.77K $613.61K $262.83K
Balance Sheet
ASSETS
Cash & Equivalents $5.62M $5.48M $9.22M
Short-term Investments - - $385
Other Current Assets $188.02K $77.94K $131.26K
Current Assets $6.15M $5.99M $9.81M
Noncurrent Assets $28.30M $27.93M $25.09M
Total Assets $34.45M $33.92M $34.90M
LIABILITIES
Accounts Payable $687.43K $672.04K $761.12K
Current Liabilities $762.48K $747.10K $836.18K
Noncurrent Liabilities $3.38M $3.35M $3.29M
Total Liabilities $4.14M $4.10M $4.13M
EQUITY
Common Stock $66.68M $58.98M $49.66M
Retained Earnings $-36.11M $-28.93M $-18.82M
Accumulated OCI $-269.13K $-233.87K $-74.01K
Total Equity $30.30M $29.82M $30.77M
Total Liabilities & Equity $34.45M $33.92M $34.90M
SUPPLEMENTAL
Shares Outstanding 71.85M 59.38M 50.00M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-5.78M $-8.30M $-4.09M
Capital Expenditures - - -
Cash from Investing $-765.45K $-3.39M $-2.40M
Cash from Financing $7.14M $8.15M $5.84M
Free Cash Flow - - -
Beginning Cash (CFS) $6.30M $9.97M $10.43M
Net Change in Cash $596.77K $-3.54M $-649.52K
Effect of FX on Cash $-34.21K $-136.80K $185.02K
Calculated Ending Cash $6.86M $6.30M $9.97M
Cash per BS $5.62M $5.48M $9.22M
Cash scope difference (CFS − BS) $1.24M $812.99K $751.44K
Cash per CFS $6.86M $6.30M $9.97M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Western Uranium & Vanadium Corp.'s annual revenue?

Western Uranium & Vanadium Corp. reported $580.60K in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Western Uranium & Vanadium Corp. profitable?

No. Western Uranium & Vanadium Corp. reported $-5.33M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.