WOR WORTHINGTON ENTERPRISES, INC.

WOR financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 108516 Exchange: NYSE SIC: 3310 (Steel Works, Blast Furnaces & Rolling & Finishing Mills) Latest filing: 10-Q filed Oct 9, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 69 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$1.75B (Nov 2025)
Industry (SIC)
3310 Steel Works, Blast Furnaces & Rolling & Finishing Mills
Incorporated
OH
Fiscal Year End
May (0531)
Phone
6144383210
EIN
311189815
Headquarters
COLUMBUS, OH, 43085
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: WORTHINGTON INDUSTRIES INC (1994–2023)

▼ Key Metrics (TTM)

As of Aug 31, 2026
Financials
Revenue
$1.42B
Net Income
$163.51M
Total Assets
$1.84B
Total Equity
$1.05B
Total Debt
-
Free Cash Flow
$196.32M
Ratios
Gross Margin
27.2%
Operating Margin
5.6%
Net Margin
11.5%
Return on Equity
15.6%
Return on Assets
8.9%
Current Ratio
2.67x
FCF / Assets
10.7%

▼ FY 2026 Summary Analysis

Annual report ending May 31, 2026

Overview and Growth

In fiscal 2026, WORTHINGTON ENTERPRISES, INC. recorded $1.38B of revenue, net income of $156.09M, and an operating cash inflow of $226.12M. At $1.38B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 19.7% from $1.15B in fiscal 2025, increasing the company’s operating scale. The company reported diluted EPS of $3.14, adding a shareholder-level measure to the absolute income figures considered below. The per-share result recorded a 63.5% increase from fiscal 2025 diluted EPS of $1.92. The revenue-to-assets relationship was 0.75x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $378.27M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 27.4% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced $76.21M of income after the reported operating expense base, before the remaining non-operating and tax effects. Operating margin measured 5.5%, showing the portion of revenue preserved after the full set of operating costs. Net income came to $156.09M, completing the progression from revenue through gross and operating profitability to the final reported result. Measured against reported revenue, net income produced a 11.3% margin after operating costs and the remaining recognized items. The earnings statement records $201.35M of pretax income, the profit base against which the reported tax provision can be assessed. Pretax income represented 14.6% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $46.31M of income tax for the period, completing the transition from pretax income to net income. Relative to pretax income, the tax provision measured 23.0%, quantifying the portion of pre-tax earnings paid in income tax.

Liquidity and Capital Structure

At period end, the $1.85B asset base was financed through $821.02M of liabilities and $1.03B of equity. Current assets were $524.47M against $221.43M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 2.37x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $27.73M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 12.5%, excluding receivables and other current assets. The company carried $305.90M of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.3x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 16.6%, comparing borrowing with the total asset balance. Relative to total assets, liabilities measured 44.4%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 1.5%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 9.0% higher than fiscal 2025 assets of $1.70B, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

The company reported $226.12M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 1.45x, comparing cash generated by operations with the bottom-line earnings result. The cash-flow statement records $55.91M of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 24.7% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $170.21M, leaving a positive amount after capital expenditures. The free-cash-flow margin was 12.3%, measuring cash remaining after capital spending against revenue. The free-cash-flow-to-assets relationship was 9.2%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending May 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for WORTHINGTON ENTERPRISES, INC.
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $1.38B $1.15B $1.25B
Cost of Revenue $1.00B $834.73M $960.68M
Gross Profit $378.28M $319.04M $285.02M
OPERATING EXPENSES
SG&A Expense $294.97M $268.41M $283.47M
Operating Income $76.21M $-10.72M $-73.46M
NON-OPERATING INCOME / EXPENSE
Interest Expense $6.25M $2.09M $1.59M
Other Income/Expense $-3.24M $-3.22M $-17.13M
Pretax Income $201.35M $128.81M $74.01M
Income Tax $46.31M $33.84M $39.03M
Net Income $156.09M $96.05M $110.62M
PER SHARE & SUPPLEMENTAL
Diluted EPS $3.14 $1.92 $2.20
Diluted Shares 49.72M 50.13M 50.35M
EBITDA $133.48M $37.55M $7.25M
Depreciation & Amortization $57.27M $48.26M $80.70M
Balance Sheet
ASSETS
Cash & Equivalents $27.73M $250.08M $244.23M
Accounts Receivable $228.17M $215.82M $199.80M
Inventory $207.30M $169.39M $164.62M
Other Current Assets $41.27M $37.36M $47.94M
Current Assets $524.47M $685.37M $673.89M
PP&E (Net) $310.89M $270.23M $227.21M
Goodwill $500.78M $376.48M $331.60M
Intangible Assets $322.76M $190.40M $221.07M
Other Noncurrent Assets $28.22M $20.72M $21.34M
Noncurrent Assets $1.32B $1.01B $964.74M
Total Assets $1.85B $1.70B $1.64B
LIABILITIES
Accounts Payable $115.20M $103.21M $91.61M
Other Current Liabilities $45.83M $34.48M $29.06M
Current Liabilities $221.43M $196.84M $178.38M
Long-term Debt $305.90M $302.87M $298.13M
Other Noncurrent Liabilities $56.66M $53.36M $62.24M
Noncurrent Liabilities $599.60M $560.07M $569.25M
Total Liabilities $821.02M $756.92M $747.63M
EQUITY
Additional Paid-in Capital $312.00M $308.61M $299.03M
Retained Earnings $704.14M $624.53M $589.39M
Accumulated OCI $10.91M $4.05M $454.00K
Total Equity $1.03B $938.24M $891.01M
Total Liabilities & Equity $1.85B $1.70B $1.64B
SUPPLEMENTAL
Shares Outstanding 48.68M 49.24M 49.51M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $226.12M $209.74M $289.98M
Capital Expenditures $55.91M $50.58M $83.53M
Cash from Investing $-360.07M $-135.10M $-140.81M
Cash from Financing $-88.40M $-68.79M $-359.89M
Free Cash Flow $170.21M $159.16M $206.45M
Beginning Cash (CFS) $250.08M $244.23M $454.95M
Net Change in Cash $-222.35M $5.85M $-210.72M
Effect of FX on Cash - - -
Calculated Ending Cash $27.73M $250.08M $244.23M
Cash per BS $27.73M $250.08M $244.23M
Cash scope difference (CFS − BS) - - -
Cash per CFS $27.73M $250.08M $244.23M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is WORTHINGTON ENTERPRISES, INC.'s annual revenue?

WORTHINGTON ENTERPRISES, INC. reported $1.42B in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is WORTHINGTON ENTERPRISES, INC. profitable?

Yes. WORTHINGTON ENTERPRISES, INC. reported $163.51M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does WORTHINGTON ENTERPRISES, INC. generate free cash flow?

Yes. Free cash flow was $196.32M for trailing twelve months. Operating cash flow was $251.79M.