VSEC VSE CORP

VSEC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 102752 Exchange: Nasdaq SIC: 8711 (Services-Engineering Services) Latest filing: 10-Q filed Aug 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$2.60B (Jun 2025)
Industry (SIC)
8711 Services-Engineering Services
Incorporated
DE
Fiscal Year End
December (1231)
Phone
954-430-6600
EIN
540649263
Headquarters
MIRAMAR, FL, 33025
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.36B
Net Income
$75.06M
Total Assets
$4.40B
Total Equity
$2.93B
Total Debt
$946.96M
Free Cash Flow
$-1.12M
Ratios
Operating Margin
9.2%
Net Margin
5.5%
Return on Equity
2.6%
Return on Assets
1.7%
Current Ratio
3.77x
Debt / Equity
0.32x
FCF / Assets
-0%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for VSE CORP combined $1.11B of revenue with net income of $11.70M and an operating cash inflow of $26.99M. At $1.11B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 41.5% from $786.26M in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was $0.55, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 35.3% decrease from fiscal 2024 diluted EPS of $0.85. Asset turnover was 0.55x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The reported operating result was $89.59M, capturing profitability after direct costs and the operating expenses reflected in the statements. Relative to revenue, operating income represented 8.1%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $11.70M for the fiscal year. Measured against reported revenue, net income produced a 1.1% margin after operating costs and the remaining recognized items. Pretax income was $69.04M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. Pretax income represented 6.2% of revenue, placing earnings before tax in the context of the company’s operating scale. The company recognized $15.55M of income tax for the period, completing the transition from pretax income to net income. The effective relationship between income tax and positive pretax income was 22.5%, without assuming a statutory-rate comparison. Net income equaled 0.8% of period-end equity, showing the earnings generated on shareholders’ book capital. The net-income-to-assets relationship measured 0.6%, showing earnings relative to the full balance sheet.

Liquidity and Capital Structure

Total assets were $2.03B, supported by $589.77M of liabilities and $1.44B of shareholder equity. Current assets were $893.33M against $237.51M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 3.76x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $69.36M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 29.2% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The company carried $292.80M of total debt at period end, which frames its leverage and debt-service burden. Against book equity, debt measured 0.2x, placing the company’s financial leverage in clear balance-sheet terms. The debt-to-assets relationship was 14.4%, comparing borrowing with the total asset balance. Liabilities represented 29.1% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 3.4% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 16.4% from $1.74B in fiscal 2024, leaving current total assets higher year over year.

Cash Flow and Earnings Quality

The company reported $26.99M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating-cash-flow-to-net-income relationship was 2.31x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $21.28M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 78.8% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $5.71M, leaving cash available for debt reduction, shareholder returns, or further investment. Relative to revenue, free cash flow equaled 0.5%, showing how much sales converted into cash after investment. Measured against total assets, free cash flow represented 0.3%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for VSE CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.11B $786.26M $544.02M
OPERATING EXPENSES
SG&A Expense $13.34M $13.63M $7.12M
Operating Income $89.60M $58.76M $50.15M
NON-OPERATING INCOME / EXPENSE
Pretax Income $69.04M $23.81M $19.06M
Income Tax $15.55M $4.41M $4.50M
Net Income $11.70M $15.32M $39.13M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.55 $0.85 $2.76
Diluted Shares 21.24M 17.98M 14.18M
EBITDA $129.52M $87.52M $73.56M
Depreciation & Amortization $39.92M $28.76M $23.42M
Balance Sheet
ASSETS
Cash & Equivalents $69.36M $29.51M $7.77M
Accounts Receivable $190.73M $158.10M $127.96M
Other Current Assets $37.94M $30.90M $36.39M
Current Assets $893.33M $965.35M $774.03M
PP&E (Net) $91.10M $71.04M $58.08M
Goodwill $641.24M $428.26M $351.78M
Intangible Assets $295.96M $197.16M $114.13M
Other Noncurrent Assets $29.76M $37.60M $23.64M
Noncurrent Assets $1.14B $777.28M $576.31M
Total Assets $2.03B $1.74B $1.35B
LIABILITIES
Accounts Payable $154.51M $145.49M $173.04M
Short-term Debt $7.50M $30.00M $22.50M
Other Current Liabilities $11.89M $10.88M $5.50M
Current Liabilities $237.51M $298.50M $286.89M
Long-term Debt $285.30M $400.17M $406.84M
Other Noncurrent Liabilities $4.96M $9.01M $0
Noncurrent Liabilities $352.26M $455.94M $446.73M
Total Liabilities $589.77M $754.44M $733.61M
EQUITY
Common Stock $1.17M $1.03M $788.00K
Additional Paid-in Capital $1.04B $591.60M $229.10M
Retained Earnings $395.64M $392.48M $384.70M
Accumulated OCI $512.00K $3.07M $2.13M
Total Equity $1.44B $988.19M $616.73M
Total Liabilities & Equity $2.03B $1.74B $1.35B
SUPPLEMENTAL
Total Debt $292.80M $430.17M $429.34M
Shares Outstanding 23.40M 20.59M 15.76M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $26.99M $-31.04M $-21.83M
Capital Expenditures $21.28M $20.70M $18.67M
Cash from Investing $-276.45M $-263.67M $-235.69M
Cash from Financing $289.79M $315.81M $264.97M
Free Cash Flow $5.71M $-51.74M $-40.50M
Beginning Cash (CFS) $29.03M $7.93M $478.00K
Net Change in Cash $40.33M $21.10M $7.45M
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $69.36M $29.03M $7.93M
Cash per BS $69.36M $29.51M $7.77M
Cash scope difference (CFS − BS) - $-475.00K $162.00K
Cash per CFS $69.36M $29.03M $7.93M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is VSE CORP's annual revenue?

VSE CORP reported $1.36B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is VSE CORP profitable?

Yes. VSE CORP reported $75.06M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is VSE CORP's debt level?

VSE CORP carries $946.96M in total debt as of trailing twelve months. Total shareholders' equity stands at $2.93B.

Does VSE CORP generate free cash flow?

No. Free cash flow was $-1.12M for trailing twelve months. Operating cash flow was $27.02M.