VIVS VivoSim Labs, INC.

VIVS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1497253 Exchange: Nasdaq SIC: 2836 (Biological Products, (No Diagnostic Substances)) Latest filing: 10-Q filed Aug 12, 2026 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 58 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$7.54M (Sep 2025)
Industry (SIC)
2836 Biological Products, (No Diagnostic Substances)
Incorporated
DE
Fiscal Year End
March (0331)
Phone
858-224-1000
EIN
271488943
Headquarters
SAN DIEGO, CA, 92121
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: ORGANOVO HOLDINGS, INC. (2012–2025) · REAL ESTATE RESTORATION & RENTAL, INC. (2010–2011)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$112.00K
Net Income
$-12.34M
Total Assets
$3.85M
Total Equity
$-2.35M
Total Debt
-
Free Cash Flow
$-10.12M
Ratios
Operating Margin
-10117%
Net Margin
-11016.1%
Return on Equity
525.9%
Return on Assets
-320.7%
Current Ratio
1.7x
FCF / Assets
-263.1%

▼ FY 2026 Summary Analysis

Annual report ending Mar 31, 2026

Overview and Growth

Fiscal 2026 results for VivoSim Labs, INC. combined $131.00K of revenue with net loss of $13.84M and an operating cash outflow of $10.83M. Revenue of $131.00K sets the scale for evaluating how effectively sales translated into profit and cash during the year. Revenue was 9.0% below fiscal 2025 revenue of $144.00K, marking a top-line contraction. Diluted earnings per share were -$5.35, translating the period’s attributable earnings into the amount reported for each diluted share. The diluted weighted-average share count was 2.59M, linking total earnings with the per-share result received by shareholders. Compared with 1.46M diluted shares in fiscal 2025, the current 2.59M base was 76.8% higher. Total assets stood at $7.39M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.02x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $131.00K of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross profit represented 100.0% of revenue, showing how much of the top line remained after direct costs. The company recorded an operating loss of $11.49M after the reported operating expense base. The bottom-line result was a net loss of $13.84M after operating, financing, tax, and other recognized items. The company reported negative EBITDA of $11.27M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The company reported a pretax loss of $13.84M, before the effect of income taxes. Income tax expense totaled $2.00K, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-assets relationship was 187.4%, placing the bottom-line deficit against the company’s resource base. Compared with a $2.49M net loss in fiscal 2025, the current loss increased to $13.84M.

Liquidity and Capital Structure

At period end, the $7.39M asset base was financed through $8.48M of liabilities and -$1.10M of equity. Equity was negative at -$1.10M, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. Current assets were $6.63M against $2.79M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 2.38x, leaving a positive buffer for near-term obligations. The company held $5.02M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 180.4% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled -14.9% of assets, showing the shareholder-capital layer within the company’s balance sheet. The liabilities-to-assets relationship was 114.9%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 68.0% of total assets, showing the liquid cash component within the company’s broader resource base. Compared with $14.65M in fiscal 2025, the current asset base moved 49.6% and finished lower. Against $10.49M of equity in fiscal 2025, the current book-equity balance moved 110.5% and ended lower. Compared with $11.31M in fiscal 2025, the current cash balance moved 55.6% and finished lower.

Cash Flow and Earnings Quality

Operating activities used $10.83M of cash, resulting in an operating cash outflow for the year. Negative free cash flow was $10.83M, leaving a cash deficit after capital spending and reducing financial flexibility. The free-cash-flow deficit equaled 146.6% of total assets, placing the cash shortfall against the company’s resource base. Cash absorbed by operations increased from $9.46M in fiscal 2025 to $10.83M.
Based on the annual report for the fiscal year ending Mar 31, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for VivoSim Labs, INC.
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $131.00K $144.00K $109.00K
Cost of Revenue $0 $5.00K -
Gross Profit $131.00K $139.00K -
OPERATING EXPENSES
R&D Expense $4.19M $5.03M $5.50M
SG&A Expense $7.43M $7.73M $9.70M
Other Operating Expenses (derived) $0 $0 -
Operating Income $-11.49M $-12.62M $-15.09M
NON-OPERATING INCOME / EXPENSE
Interest Income $267.00K $140.00K $405.00K
Other Income/Expense $-2.35M $10.13M $417.00K
Pretax Income $-13.84M $-2.49M -
Income Tax $2.00K $2.00K $2.00K
Net Income $-13.84M $-2.49M $-14.67M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-5.35 $-1.70 $-19.25
Diluted Shares 2.59M 1.46M 762.08K
EBITDA $-11.27M $-12.35M $-14.81M
Depreciation & Amortization $215.00K $266.00K $280.00K
Balance Sheet
ASSETS
Cash & Equivalents $5.02M $11.31M $2.90M
Accounts Receivable $32.00K $30.00K $33.00K
Inventory - $0 $297.00K
Other Current Assets $0 $12.00K $4.00K
Current Assets $6.63M $12.13M $3.94M
PP&E (Net) $206.00K $419.00K $669.00K
Noncurrent Assets $759.00K $2.52M $2.41M
Total Assets $7.39M $14.65M $6.35M
LIABILITIES
Accounts Payable $1.02M $1.64M $627.00K
Other Current Liabilities $36.00K $59.00K $98.00K
Current Liabilities $2.79M $3.74M $1.86M
Noncurrent Liabilities $5.70M $421.00K $888.00K
Total Liabilities $8.49M $4.16M $2.75M
EQUITY
Common Stock $3.00K $2.00K $10.00K
Additional Paid-in Capital $354.90M $352.65M $343.26M
Retained Earnings $-356.00M $-342.16M $-339.67M
Accumulated OCI - - $0
Total Equity $-1.10M $10.49M $3.60M
Total Liabilities & Equity $7.39M $14.65M $6.35M
SUPPLEMENTAL
Shares Outstanding 2.89M 1.90M 839.81K
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-10.83M $-9.46M $-14.65M
Capital Expenditures $0 $13.00K $42.00K
Cash from Investing $94.00K $9.03M $816.00K
Cash from Financing $4.45M $8.85M $1.44M
Free Cash Flow $-10.83M $-9.47M $-14.70M
Beginning Cash (CFS) $11.46M $3.04M $15.44M
Net Change in Cash $-6.29M $8.41M $-12.40M
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $5.17M $11.46M $3.04M
Cash per BS $5.02M $11.31M $2.90M
Cash scope difference (CFS − BS) $143.00K $143.00K $143.00K
Cash per CFS $5.17M $11.46M $3.04M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is VivoSim Labs, INC.'s annual revenue?

VivoSim Labs, INC. reported $112.00K in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is VivoSim Labs, INC. profitable?

No. VivoSim Labs, INC. reported $-12.34M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does VivoSim Labs, INC. generate free cash flow?

No. Free cash flow was $-10.12M for trailing twelve months. Operating cash flow was $-10.10M.