VCNX VACCINEX, INC.

VCNX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1205922 Exchange: OTC SIC: 2834 (Pharmaceutical Preparations) Latest filing: 10-K filed Apr 15, 2025 Data checked: Oct 21, 2026
Showing 3 of 8 annual and 0 of 30 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$5.58M (Jun 2024)
Industry (SIC)
2834 Pharmaceutical Preparations
Incorporated
DE
Fiscal Year End
December (1231)
Phone
585-271-2700
EIN
161603202
Headquarters
ROCHESTER, NY, 14620
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: VACCINEX INC (2002–2005)

▼ Key Metrics (TTM)

As of Dec 31, 2024
Financials
Revenue
$601.00K
Net Income
$-18.63M
Total Assets
$2.60M
Total Equity
$-2.49M
Total Debt
$25.00K
Free Cash Flow
$-16.21M
Ratios
Operating Margin
-3117.3%
Net Margin
-3100.5%
Return on Equity
749%
Return on Assets
-717.8%
Current Ratio
0.5x
Debt / Equity
-0.01x
FCF / Assets
-624.3%

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

In fiscal 2024, VACCINEX, INC. recorded $601.00K of revenue, net loss of $18.63M, and an operating cash outflow of $16.19M. At $601.00K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 5.4% from $570.00K in fiscal 2023, increasing the company’s operating scale. On a per-share basis, diluted EPS was -$8.88, which connects the reported earnings outcome with the company’s diluted share count. The diluted weighted-average share count was 2.10M, linking total earnings with the per-share result received by shareholders. Diluted shares moved 352.7% from 463.65K in fiscal 2023, leaving the current share base higher year over year. At period end, total assets were $2.60M, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.23x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The reported operating result was an operating loss of $18.73M, reflecting costs that exceeded gross profit. The bottom-line result was a net loss of $18.63M after operating, financing, tax, and other recognized items. Negative EBITDA totaled $18.64M, confirming that the earnings deficit remained before depreciation and amortization. Before income taxes, the company recorded a loss of $18.63M, bridging the operating result to the final net loss. The reported income-tax provision was $0.00, the amount recognized between pretax income and the final net-income result. The net loss equaled 717.8% of period-end assets, showing the deficit relative to the asset base. The net loss narrowed to $18.63M from $20.25M in fiscal 2023.

Liquidity and Capital Structure

At period end, the $2.60M asset base was financed through $5.08M of liabilities and -$2.49M of equity. The company reported negative equity of -$2.49M, a capital deficit that reduces its ability to absorb losses through book equity. Current assets were $2.53M against $5.08M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 0.5x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Reported cash and equivalents were $1.11M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 21.8% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Borrowings totaled $25.00K, adding a fixed financing obligation alongside the company’s equity capital. Debt represented 1.0% of total assets, placing borrowing in the context of the company’s full resource base. The equity-to-assets relationship was -95.8%, placing book capital against the total resource base. The liabilities-to-assets relationship was 195.8%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 42.6%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 28.5% from $3.63M in fiscal 2023, leaving current total assets lower year over year. The reported cash balance changed 27.9% from $1.53M in fiscal 2023, ending lower year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $16.19M, rather than cash generation from operations. Capital expenditures used $22.00K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. The company recorded a $16.21M cash deficit after capital spending for the period. Relative to total assets, the post-investment cash deficit measured 624.3%. Cash absorbed by operations decreased from $21.38M in fiscal 2023 to $16.19M.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for VACCINEX, INC.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $601.00K $570.00K $275.00K
OPERATING EXPENSES
R&D Expense $12.55M $16.57M $13.98M
SG&A Expense $6.79M $6.88M $6.20M
Operating Income $-18.74M $-22.89M $-19.91M
NON-OPERATING INCOME / EXPENSE
Interest Expense $2.00K $1.00K $2.00K
Other Income/Expense $41.00K $912.00K $93.00K
Pretax Income $-18.63M $-20.25M $-19.82M
Income Tax $0 $0 $0
Net Income $-18.63M $-20.25M $-19.82M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-8.88 $-43.68 $-98.05
Diluted Shares 2.10M 463.65K 202.08K
EBITDA $-18.64M $-22.77M $-19.70M
Depreciation & Amortization $94.00K $119.00K $207.00K
Balance Sheet
ASSETS
Cash & Equivalents $1.11M $1.54M $6.39M
Accounts Receivable $838.00K $961.00K $175.00K
Other Current Assets $586.00K $853.00K $912.00K
Current Assets $2.53M $3.35M $7.48M
PP&E (Net) $65.00K $136.00K $189.00K
Noncurrent Assets $65.00K $282.00K $499.00K
Total Assets $2.60M $3.63M $7.98M
LIABILITIES
Accounts Payable $3.96M $2.04M $1.52M
Short-term Debt $25.00K $75.00K $74.00K
Other Current Liabilities $77.00K $36.00K $11.00K
Current Liabilities $5.08M $5.92M $2.54M
Long-term Debt $0 $26.00K $101.00K
Other Noncurrent Liabilities (derived) $0 $0 $146.00K
Noncurrent Liabilities $0 $26.00K $247.00K
Total Liabilities $5.08M $5.94M $2.78M
EQUITY
Common Stock $1.00K $0 $0
Additional Paid-in Capital $354.42M $337.63M $324.88M
Retained Earnings $-358.56M $-339.93M $-319.68M
Total Equity $-2.49M $-2.31M $5.19M
Total Liabilities & Equity $2.60M $3.63M $7.98M
SUPPLEMENTAL
Total Debt $25.00K $101.00K $175.00K
Shares Outstanding 2.68M 892.62K 3.33M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-16.19M $-21.38M $-19.07M
Capital Expenditures $22.00K $67.00K $99.00K
Cash from Investing $-22.00K $-67.00K $-99.00K
Cash from Financing $15.78M $16.59M $16.98M
Free Cash Flow $-16.21M $-21.45M $-19.17M
Beginning Cash (CFS) $1.54M $6.39M $8.59M
Net Change in Cash $-428.00K $-4.86M $-2.20M
Effect of FX on Cash - - -
Calculated Ending Cash $1.11M $1.54M $6.39M
Cash per BS $1.11M $1.54M $6.39M
Cash scope difference (CFS − BS) - - -
Cash per CFS $1.11M $1.54M $6.39M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is VACCINEX, INC.'s annual revenue?

VACCINEX, INC. reported $601.00K in revenue for trailing twelve months (ending December 2024). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is VACCINEX, INC. profitable?

No. VACCINEX, INC. reported $-18.63M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is VACCINEX, INC.'s debt level?

VACCINEX, INC. carries $25.00K in total debt as of trailing twelve months. Total shareholders' equity stands at $-2.49M.

Does VACCINEX, INC. generate free cash flow?

No. Free cash flow was $-16.21M for trailing twelve months. Operating cash flow was $-16.19M.