UPYY UPAY

UPYY financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1677897 Exchange: OTC SIC: 7372 (Services-Prepackaged Software) Latest filing: 10-Q filed Oct 20, 2026 Data checked: Oct 26, 2026
Showing 3 of 11 annual and 0 of 43 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$11.62M (May 2026)
Industry (SIC)
7372 Services-Prepackaged Software
Incorporated
NV
Fiscal Year End
February (0228)
Phone
9728886052
EIN
371793622
Headquarters
DALLAS, TX, 75234
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Aug 31, 2026
Financials
Revenue
$898.55K
Net Income
$-2.02M
Total Assets
$283.76K
Total Equity
$-282.41K
Total Debt
-
Free Cash Flow
$-176.91K
Ratios
Gross Margin
70%
Operating Margin
-62.6%
Net Margin
-225.2%
Return on Equity
716.7%
Return on Assets
-713.2%
Current Ratio
0.57x
FCF / Assets
-62.3%

▼ FY 2026 Summary Analysis

Annual report ending Feb 28, 2026

Overview and Growth

In fiscal 2026, UPAY recorded $746.31K of revenue, net loss of $1.41M, and an operating cash outflow of $288.04K. Revenue of $746.31K sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $715.27K in fiscal 2025, revenue recorded a 4.3% year-over-year increase. On a per-share basis, diluted EPS was -$0.08, which connects the reported earnings outcome with the company’s diluted share count. Diluted shares averaged 17.27M; this is the reported share base over which the company’s diluted per-share earnings were spread. Total assets stood at $227.41K, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 3.28x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $547.51K of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 73.4%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was an operating loss of $453.52K, reflecting costs that exceeded gross profit. An operating margin of -60.8% reflected costs exceeding revenue-level gross profit by 60.8% of sales. After all below-operating-line items, the company recorded a net loss of $1.41M for the fiscal year. Net margin was -188.5%, reflecting a loss equal to 188.5% of reported revenue. The company reported negative EBITDA of $446.60K, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. Before income taxes, the company recorded a loss of $1.41M, bridging the operating result to the final net loss. Pretax margin was -188.5%, reflecting a pre-tax loss equal to 188.5% of revenue. Income tax expense totaled $0.00, providing the reported tax component that separates pretax and after-tax earnings. Relative to total assets, the net loss represented 618.5%. The net loss widened to $1.41M from $540.06K in fiscal 2025.

Liquidity and Capital Structure

Total assets were $227.41K, supported by $741.27K of liabilities and -$513.86K of shareholder equity. Equity was negative at -$513.86K, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. At period end, current assets of $153.61K compared with current liabilities of $420.33K, defining the company’s short-term resource position. The current ratio was 0.37x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. The company held $96.28K in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 22.9% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. The equity-to-assets relationship was -226.0%, placing book capital against the total resource base. Liabilities represented 326.0% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 42.3%, comparing reported cash and equivalents with the full positive asset balance. The asset base changed 2.9% from $234.15K in fiscal 2025, leaving current total assets lower year over year. Cash and equivalents were 73.9% higher than fiscal 2025 cash of $55.36K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities used $288.04K of cash, resulting in an operating cash outflow for the year. Capital spending of $1.99K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Operating cash flow and capital spending combined to leave a $290.03K cash deficit after capital spending. Free-cash-flow margin was -38.9%, reflecting a cash deficit equal to 38.9% of revenue after capital spending. The free-cash-flow deficit equaled 127.5% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Feb 28, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for UPAY
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $746.31K $715.27K $1.39M
Cost of Revenue $198.80K $270.91K $659.79K
Gross Profit $547.51K $444.36K $734.62K
OPERATING EXPENSES
SG&A Expense $994.11K $945.57K $1.40M
Operating Income $-453.52K $-508.86K $-681.86K
NON-OPERATING INCOME / EXPENSE
Interest Expense $49.84K $34.64K $33.43K
Interest Income $1.13K $3.44K $11.82K
Pretax Income $-1.41M $-540.06K $-701.81K
Income Tax $0 $0 $34.38K
Net Income $-1.41M $-540.06K $-736.19K
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.08 $-0.03 $-0.04
Diluted Shares 17.27M 16.18M 16.84M
EBITDA $-446.60K $-501.21K $-664.25K
Depreciation & Amortization $6.92K $7.65K $17.61K
Balance Sheet
ASSETS
Cash & Equivalents $96.28K $55.36K $642.85K
Accounts Receivable $44.55K $39.70K $73.40K
Other Current Assets $12.78K $52.65K $2.88K
Current Assets $153.61K $147.71K $719.13K
PP&E (Net) $13.05K $15.91K $22.64K
Noncurrent Assets $73.80K $86.44K $51.22K
Total Assets $227.41K $234.15K $770.34K
LIABILITIES
Accounts Payable $138.32K $133.17K $572.90K
Current Liabilities $420.33K $534.20K $948.99K
Noncurrent Liabilities $320.94K $168.80K $76.16K
Total Liabilities $741.27K $703.01K $1.03M
EQUITY
Common Stock $17.60K $16.60K $15.71K
Additional Paid-in Capital $2.87M $1.65M $1.12M
Retained Earnings $-3.57M $-2.16M $-1.62M
Accumulated OCI $-67.12K $-71.74K $-77.25K
Total Equity $-513.86K $-468.86K $-254.81K
Total Liabilities & Equity $227.41K $234.15K $770.34K
SUPPLEMENTAL
Shares Outstanding 17.60M 16.60M 15.71M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-288.04K $-764.67K $-145.61K
Capital Expenditures $1.99K $0 $24.10K
Cash from Investing $-1.99K $0 $-23.27K
Cash from Financing $320.00K $150.00K $185.49K
Free Cash Flow $-290.03K $-764.67K $-169.71K
Beginning Cash (CFS) $55.36K $642.85K $662.99K
Net Change in Cash $29.97K $-614.67K $16.61K
Effect of FX on Cash $10.95K $27.19K $-36.75K
Calculated Ending Cash $96.28K $55.36K $642.85K
Cash per BS $96.28K $55.36K $642.85K
Cash scope difference (CFS − BS) - - -
Cash per CFS $96.28K $55.36K $642.85K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is UPAY's annual revenue?

UPAY reported $898.55K in revenue for trailing twelve months (ending August 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is UPAY profitable?

No. UPAY reported $-2.02M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does UPAY generate free cash flow?

No. Free cash flow was $-176.91K for trailing twelve months. Operating cash flow was $-173.55K.