UPXI UPEXI, INC.

UPXI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1775194 Exchange: Nasdaq SIC: 6199 (Finance Services) Latest filing: 10-K filed Sep 17, 2026 Data checked: Oct 21, 2026
Showing 3 of 7 annual and 0 of 24 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$101.20M (Dec 2025)
Industry (SIC)
6199 Finance Services
Incorporated
DE
Fiscal Year End
June (0630)
Phone
727-287-2800
EIN
833378978
Headquarters
TAMPA, FL
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: GROVE, INC. (2019–2022)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$25.00M
Net Income
$-246.06M
Total Assets
$180.12M
Total Equity
$-53.81M
Total Debt
-
Free Cash Flow
$-21.00M
Ratios
Gross Margin
89.5%
Operating Margin
-963.5%
Net Margin
-984.3%
Return on Equity
457.3%
Return on Assets
-136.6%
Current Ratio
1.64x
FCF / Assets
-11.7%

▼ FY 2026 Summary Analysis

Annual report ending Jun 30, 2026

Overview and Growth

UPEXI, INC. generated $25.00M of revenue in fiscal 2026, with net loss of $246.06M and an operating cash outflow of $20.96M. The $25.00M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 58.1% above fiscal 2025 revenue of $15.81M, marking a year-over-year increase. The company reported diluted EPS of -$3.87, adding a shareholder-level measure to the absolute income figures considered below. Total assets stood at $180.12M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 0.14x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $22.37M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 89.5% of revenue, quantifying the portion retained before operating expenses were recognized. Operations produced a $240.85M operating loss before non-operating and tax effects. The operating loss equaled 963.5% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $246.06M after operating, financing, tax, and other recognized items. The net loss equaled 984.3% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported negative EBITDA of $240.39M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. The company reported a pretax loss of $246.06M, before the effect of income taxes. The pretax loss equaled 984.3% of revenue, measuring the pre-tax deficit against sales. The reported income-tax provision was $0.00, the amount recognized between pretax income and the final net-income result. The loss-to-assets relationship was 136.6%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $13.68M in fiscal 2025 to $246.06M.

Liquidity and Capital Structure

Total assets were $180.12M, supported by $233.93M of liabilities and -$53.81M of shareholder equity. Equity was negative at -$53.81M, meaning liabilities exceeded the residual book value available to shareholders and weakening balance-sheet resilience. At period end, current assets of $116.77M compared with current liabilities of $71.13M, defining the company’s short-term resource position. The current ratio was 1.64x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. Cash and equivalents totaled $5.78M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 8.1% of current liabilities, showing how much near-term coverage came from cash alone. Book equity represented -29.9% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 129.9%, placing reported obligations against the full positive asset balance. Cash and equivalents equaled 3.2% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 45.5% from $123.81M in fiscal 2025, leaving current total assets higher year over year. Book equity was 159.7% lower than fiscal 2025 equity of $90.10M, showing how shareholder capital changed year over year. The reported cash balance changed 94.2% from $2.98M in fiscal 2025, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities used $20.96M of cash, resulting in an operating cash outflow for the year. Capital spending of $44.00K added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Negative free cash flow was $21.00M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 84.0%. The cash deficit after capital spending represented 11.7% of the period-end asset base.
Based on the annual report for the fiscal year ending Jun 30, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for UPEXI, INC.
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $25.00M $15.81M $26.00M
Cost of Revenue $2.63M $4.94M $13.18M
Gross Profit $22.37M $10.87M $12.82M
OPERATING EXPENSES
SG&A Expense $26.40M $11.94M $6.77M
Operating Income $-240.85M $-12.50M $-22.46M
NON-OPERATING INCOME / EXPENSE
Interest Expense $62.72K $103.81K $99.63K
Other Income/Expense $-5.22M $-10.74K $-16.44K
Pretax Income $-246.06M $-13.68M $-25.60M
Income Tax $0 $0 $-332.10K
Net Income $-246.06M $-13.68M $-23.66M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-3.87 $-1.73 $-23.03
Diluted Shares 63.54M 7.91M 1.03M
EBITDA $-240.39M $-11.74M $-18.78M
Depreciation & Amortization $456.25K $757.76K $3.68M
Balance Sheet
ASSETS
Cash & Equivalents $5.78M $2.98M $661.42K
Short-term Investments - - $0
Accounts Receivable $97.24K $157.52K $606.89K
Inventory $265.96K $1.15M $1.43M
Other Current Assets $988.54K $350.84K $502.19K
Current Assets $116.77M $56.78M $11.42M
PP&E (Net) $208.04K $2.05M $2.36M
Goodwill $673.85K $848.85K $848.85K
Intangible Assets $86.35K $163.11K $239.87K
Other Noncurrent Assets $163.22K $192.12K $278.44K
Noncurrent Assets $63.35M $67.03M $12.09M
Total Assets $180.12M $123.81M $23.51M
LIABILITIES
Accounts Payable $277.64K $1.04M $481.65K
Short-term Debt $19.50M $20.00M $0
Other Current Liabilities $3.87K $17.78K $395.37K
Current Liabilities $71.13M $32.56M $12.66M
Noncurrent Liabilities $162.80M $1.15M $4.34M
Total Liabilities $233.93M $33.71M $17.00M
EQUITY
Common Stock $787 $383 $11
Additional Paid-in Capital $252.79M $150.64M $53.38M
Retained Earnings $-306.61M $-60.54M $-46.86M
Total Equity $-53.81M $90.10M $6.52M
Total Liabilities & Equity $180.12M $123.81M $23.51M
SUPPLEMENTAL
Shares Outstanding 78.70M 38.27M 1.05M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-20.96M $-8.42M $-101.38K
Capital Expenditures $44.00K $387.76K $932.57K
Cash from Investing $-30.62M $-99.29M $-3.38M
Cash from Financing $54.38M $110.03M $-353.79K
Free Cash Flow $-21.00M $-8.81M $-1.03M
Beginning Cash (CFS) $2.98M $661.42K $4.49M
Net Change in Cash $2.80M $2.31M $-3.83M
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $5.78M $2.98M $661.42K
Cash per BS $5.78M $2.98M $661.42K
Cash scope difference (CFS − BS) - - -
Cash per CFS $5.78M $2.98M $661.42K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is UPEXI, INC.'s annual revenue?

UPEXI, INC. reported $25.00M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is UPEXI, INC. profitable?

No. UPEXI, INC. reported $-246.06M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does UPEXI, INC. generate free cash flow?

No. Free cash flow was $-21.00M for trailing twelve months. Operating cash flow was $-20.96M.