TWNPQ Twin Hospitality Group Inc.

TWNPQ financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 2011954 Exchange: OTC SIC: 5812 (Retail-Eating Places) Latest filing: 10-Q filed Nov 12, 2025 Data checked: Oct 21, 2026
Showing 2 of 2 annual and 0 of 7 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$0 (Dec 2024)
Industry (SIC)
5812 Retail-Eating Places
Incorporated
DE
Fiscal Year End
December (1231)
Phone
972-941-3150
EIN
991232362
Headquarters
DALLAS, TX, 75254

▼ Key Metrics (TTM)

As of Sep 28, 2025
Financials
Revenue
$343.75M
Net Income
$-69.38M
Total Assets
$516.77M
Total Equity
$-92.13M
Total Debt
$402.73M
Free Cash Flow
$-40.04M
Ratios
Gross Margin
75.5%
Operating Margin
-9.7%
Net Margin
-20.2%
Return on Equity
75.3%
Return on Assets
-13.4%
Current Ratio
0.06x
Debt / Equity
-4.37x
FCF / Assets
-7.7%

▼ FY 2024 Summary Analysis

Annual report ending Dec 29, 2024

Overview and Growth

Twin Hospitality Group Inc. generated $353.80M of revenue in fiscal 2024, with net loss of $48.17M and an operating cash outflow of $15.04M. The $353.80M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 53.2% above fiscal 2023 revenue of $230.87M, marking a year-over-year increase. Total assets stood at $542.45M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.65x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $266.39M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 75.3%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $8.33M operating loss before non-operating and tax effects. Relative to revenue, the operating deficit measured 2.4%, showing the shortfall after operating costs. After all below-operating-line items, the company recorded a net loss of $48.17M for the fiscal year. Measured against revenue, the bottom-line deficit represented 13.6% after all recognized items. Reported EBITDA totaled $15.19M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. Before income taxes, the company recorded a loss of $56.57M, bridging the operating result to the final net loss. Pretax margin was -16.0%, reflecting a pre-tax loss equal to 16.0% of revenue. An income-tax benefit of $8.40M improved the final result relative to pretax income or loss. The loss-to-assets relationship was 8.9%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $13.84M in fiscal 2023 to $48.17M.

Liquidity and Capital Structure

Total assets were $542.45M, supported by $627.05M of liabilities and -$84.61M of shareholder equity. With total equity at -$84.61M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. The near-term balance sheet paired $28.80M of current assets with $55.23M of current liabilities at the reporting date. At 0.52x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Total debt was $415.70M, establishing the amount of borrowing carried within the company’s capital structure. Debt represented 76.6% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented -15.6% of total assets, quantifying the balance-sheet share supported by shareholder capital. Relative to total assets, liabilities measured 115.6%, complementing the separate equity-based view of the company’s capital structure. The asset base changed 4.1% from $565.58M in fiscal 2023, leaving current total assets lower year over year.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $15.04M, showing that operations absorbed cash during the period. Capital expenditures used $25.14M in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $40.17M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 11.4%. The cash deficit after capital spending represented 7.4% of the period-end asset base. Operating cash flow moved from a $6.04M inflow in fiscal 2023 to a $15.04M outflow.
Based on the annual report for the fiscal year ending Dec 29, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Twin Hospitality Group Inc.
Metric FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $353.80M $230.87M
Cost of Revenue $87.41M $53.51M
Gross Profit $266.39M $177.36M
OPERATING EXPENSES
SG&A Expense $33.23M $19.25M
Operating Income $-8.33M $12.94M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $248.00K $2.70M
Pretax Income $-56.57M $-14.07M
Income Tax $-8.40M $-230.00K
Net Income $-48.17M $-13.84M
PER SHARE & SUPPLEMENTAL
EBITDA $15.19M $25.32M
Depreciation & Amortization $23.52M $12.38M
Balance Sheet
ASSETS
Accounts Receivable $3.13M $2.28M
Other Current Assets $7.58M $6.28M
Current Assets $28.81M $28.09M
PP&E (Net) $76.68M $74.82M
Goodwill $117.19M $117.16M
Intangible Assets $166.75M $169.73M
Other Noncurrent Assets $1.61M $1.82M
Noncurrent Assets $513.64M $537.49M
Total Assets $542.45M $565.58M
LIABILITIES
Accounts Payable $9.80M $9.49M
Short-term Debt $10.69M $9.86M
Other Current Liabilities $7.10M $6.20M
Current Liabilities $55.23M $70.73M
Long-term Debt $405.01M $334.02M
Other Noncurrent Liabilities (derived) $166.82M $176.35M
Noncurrent Liabilities $571.83M $510.37M
Total Liabilities $627.06M $581.09M
EQUITY
Retained Earnings $-84.61M $0
Total Equity $-84.61M $-15.51M
Total Liabilities & Equity $542.45M $565.58M
SUPPLEMENTAL
Total Debt $415.70M $343.88M
Shares Outstanding 5.00K 5.00K
Check: A − (L + E + Temp. Equity) - -
Cash Flow Statement
Cash from Operations $-15.04M $6.05M
Capital Expenditures $25.14M $23.87M
Cash from Investing $-20.50M $-14.61M
Cash from Financing $37.28M $15.74M
Free Cash Flow $-40.18M $-17.83M
Beginning Cash (CFS) $24.15M $16.97M
Net Change in Cash $1.74M $7.18M
Effect of FX on Cash - -
Calculated Ending Cash $25.89M $24.15M
Cash per BS - -
Cash scope difference (CFS − BS) - -
Cash per CFS $25.89M $24.15M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Twin Hospitality Group Inc.'s annual revenue?

Twin Hospitality Group Inc. reported $343.75M in revenue for trailing twelve months (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Twin Hospitality Group Inc. profitable?

No. Twin Hospitality Group Inc. reported $-69.38M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Twin Hospitality Group Inc.'s debt level?

Twin Hospitality Group Inc. carries $402.73M in total debt as of trailing twelve months. Total shareholders' equity stands at $-92.13M.

Does Twin Hospitality Group Inc. generate free cash flow?

No. Free cash flow was $-40.04M for trailing twelve months. Operating cash flow was $-27.86M.