TKOI TELKONET INC

TKOI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1094084 Exchange: OTC SIC: 3822 (Auto Controls For Regulating Residential & Comml Environments) Latest filing: 10-K filed Mar 31, 2023 Data checked: Oct 21, 2026
Showing 3 of 13 annual and 0 of 50 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$11.97M (Jun 2022)
Industry (SIC)
3822 Auto Controls For Regulating Residential & Comml Environments
Incorporated
UT
Fiscal Year End
December (1231)
Phone
414-302-2299
EIN
870627421
Headquarters
WAUKESHA, WI, 53186
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: COMSTOCK COAL CO INC (1999–2000)

▼ Key Metrics (TTM)

As of Dec 31, 2022
Financials
Revenue
$8.45M
Net Income
$-1.29M
Total Assets
$7.88M
Total Equity
$4.60M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
49.7%
Operating Margin
-14.8%
Net Margin
-15.2%
Return on Equity
-28%
Return on Assets
-16.3%
Current Ratio
2.74x

▼ FY 2022 Summary Analysis

Annual report ending Dec 31, 2022

Overview and Growth

Fiscal 2022 results for TELKONET INC combined $8.45M of revenue with net loss of $1.29M and an operating cash outflow of $3.60M. Revenue of $8.45M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 34.6% from $6.27M in fiscal 2021, increasing the company’s operating scale. Diluted earnings per share were $0.00, translating the period’s attributable earnings into the amount reported for each diluted share. Total assets stood at $7.88M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Asset turnover was 1.07x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $4.20M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 49.7%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was an operating loss of $1.25M, reflecting costs that exceeded gross profit. An operating margin of -14.8% reflected costs exceeding revenue-level gross profit by 14.8% of sales. The bottom-line result was a net loss of $1.29M after operating, financing, tax, and other recognized items. Net margin was -15.2%, reflecting a loss equal to 15.2% of reported revenue. EBITDA was negative $1.20M, showing a deficit before interest, taxes, depreciation, and amortization. Before income taxes, the company recorded a loss of $1.27M, bridging the operating result to the final net loss. The pretax loss equaled 15.0% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $15.04K, providing the reported tax component that separates pretax and after-tax earnings. The loss-to-equity relationship was 28.0%, placing the bottom-line deficit against shareholder capital. The loss-to-assets relationship was 16.3%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit increased from $412.79K in fiscal 2021 to $1.29M.

Liquidity and Capital Structure

At period end, the $7.88M asset base was financed through $3.28M of liabilities and $4.60M of equity. The near-term balance sheet paired $7.31M of current assets with $2.66M of current liabilities at the reporting date. Current assets covered current liabilities by 2.74x, leaving a positive buffer for near-term obligations. The company held $3.24M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 121.8% of current liabilities, showing how much near-term coverage came from cash alone. Book equity represented 58.3% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 41.7% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 41.2% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 34.4% higher than fiscal 2021 assets of $5.86M, measuring the company’s own balance-sheet change. Against $911.74K of equity in fiscal 2021, the current book-equity balance moved 404.2% and ended higher. The reported cash balance changed 37.4% from $2.36M in fiscal 2021, ending higher year over year.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $3.60M, showing that operations absorbed cash during the period. Capital expenditures used $87.55K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $3.69M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 43.6%. Relative to total assets, the post-investment cash deficit measured 46.8%.
Based on the annual report for the fiscal year ending Dec 31, 2022. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for TELKONET INC
Metric FY2022 📄 FY2021 📄 FY2020 📄
Income Statement
REVENUE
Revenue $8.45M $6.27M $6.49M
Cost of Revenue $4.25M $3.03M $3.61M
Gross Profit $4.20M $3.24M $2.89M
OPERATING EXPENSES
R&D Expense $1.07M $1.13M $1.18M
SG&A Expense $4.33M $4.29M $4.75M
Other Operating Expenses (derived) $43.83K $43.47K $58.85K
Operating Income $-1.25M $-2.22M $-3.11M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-24.07K $1.82M $-21.65K
Pretax Income $-1.27M $-404.90K -
Income Tax $15.04K $7.89K $22.60K
Net Income $-1.29M $-412.79K $-3.15M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.00 $0.00 $-0.02
Diluted Shares 296.50M 136.31M 136.23M
EBITDA $-1.20M $-2.18M $-3.05M
Depreciation & Amortization $43.83K $43.47K $58.85K
Balance Sheet
ASSETS
Cash & Equivalents $3.24M $2.36M $3.01M
Accounts Receivable $1.96M $1.01M $865.17K
Inventory $1.31M $825.56K $1.39M
Other Current Assets $702.50K $735.09K $142.73K
Current Assets $7.31M $5.20M $5.62M
PP&E (Net) $126.10K $84.20K $127.67K
Other Noncurrent Assets $447.50K $578.11K $744.55K
Noncurrent Assets $573.59K $662.31K $872.22K
Total Assets $7.88M $5.86M $6.49M
LIABILITIES
Accounts Payable $1.15M $1.87M $1.04M
Other Current Liabilities $196.72K $276.72K $57.15K
Current Liabilities $2.66M $3.99M $3.92M
Noncurrent Liabilities $619.91K $959.93K $1.26M
Total Liabilities $3.28M $4.95M $5.17M
EQUITY
Common Stock $299.21K $136.31K $136.31K
Additional Paid-in Capital $132.58M $127.74M $127.73M
Retained Earnings $-129.95M $-128.67M $-128.26M
Total Equity $4.60M $911.74K $1.32M
Total Liabilities & Equity $7.88M $5.86M $6.49M
SUPPLEMENTAL
Shares Outstanding 299.21M 136.31M 136.31M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-3.60M $-1.70M $-844.79K
Capital Expenditures $87.55K $0 $0
Cash from Investing $-86.25K $0 $0
Cash from Financing $4.57M $1.05M $556.01K
Free Cash Flow $-3.69M $-1.70M $-844.79K
Beginning Cash (CFS) $2.36M $3.01M $3.30M
Net Change in Cash $882.54K $-650.75K $-288.79K
Effect of FX on Cash - - -
Calculated Ending Cash $3.24M $2.36M $3.01M
Cash per BS $3.24M $2.36M $3.01M
Cash scope difference (CFS − BS) - - -
Cash per CFS $3.24M $2.36M $3.01M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TELKONET INC's annual revenue?

TELKONET INC reported $8.45M in revenue for trailing twelve months (ending December 2022). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TELKONET INC profitable?

No. TELKONET INC reported $-1.29M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Related Companies

Auto Controls For Regulating Residential & Comml Environments