TEN TSAKOS ENERGY NAVIGATION LTD

TEN financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1166663 Exchange: NYSE SIC: 4412 (Deep Sea Foreign Transportation of Freight) Latest filing: 20-F filed Apr 6, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 0 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Other
Industry (SIC)
4412 Deep Sea Foreign Transportation of Freight
Incorporated
J3
Phone
202-346-4434
EIN
000000000
Headquarters
ATHENS, 175 64

▼ Key Metrics (FY 2025)

As of Dec 31, 2025
Financials
Revenue
$798.69M
Net Income
$160.90M
Total Assets
$3.95B
Total Equity
$1.86B
Total Debt
$1.78B
Free Cash Flow
-
Ratios
Operating Margin
31.6%
Net Margin
20.1%
Return on Equity
8.6%
Return on Assets
4.1%
Current Ratio
0.95x
Debt / Equity
0.96x
Revenue Growth (YoY)
-0.7%
EPS Growth (YoY)
-11.5%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, TSAKOS ENERGY NAVIGATION LTD recorded $798.69M of revenue, net income of $160.90M, and an operating cash inflow of $297.62M. At $798.69M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 0.7% from $804.06M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was $4.45, which connects the reported earnings outcome with the company’s diluted share count. Diluted EPS decreased by 11.5% from $5.03 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. A diluted share base of 29.74M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. At period end, total assets were $3.95B, framing the scale of the company’s operating and financing commitments. The revenue-to-assets relationship was 0.2x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Operations produced $252.32M of income after the reported operating expense base, before the remaining non-operating and tax effects. Operating margin measured 31.6%, showing the portion of revenue preserved after the full set of operating costs. After all reported below-operating-line items, the company recorded net income of $160.90M for the fiscal year. The final earnings result represented 20.1% of revenue, connecting the absolute net income figure with the company’s top-line scale. Reported EBITDA totaled $422.37M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. Return on period-end equity was 8.6%, relating annual net income to the equity capital on the balance sheet. The net-income-to-assets relationship measured 4.1%, showing earnings relative to the full balance sheet. The company moved from fiscal 2024 net income of $176.23M to $160.90M, with the current outcome ending below that comparison.

Liquidity and Capital Structure

At period end, the $3.95B asset base was financed through $2.09B of liabilities and $1.86B of equity. At period end, current assets of $434.63M compared with current liabilities of $458.04M, defining the company’s short-term resource position. At 0.95x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Cash and equivalents totaled $293.31M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 64.0%, excluding receivables and other current assets. The company carried $1.78B of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 0.96x, showing how much debt the company carried for each unit of book equity. Debt represented 45.1% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented 47.1% of total assets, quantifying the balance-sheet share supported by shareholder capital. The liabilities-to-assets relationship was 52.9%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 7.4%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $3.71B in fiscal 2024, the current asset base moved 6.7% and finished higher. Against $1.77B of equity in fiscal 2024, the current book-equity balance moved 5.4% and ended higher. Compared with $343.37M in fiscal 2024, the current cash balance moved 14.6% and finished lower.

Cash Flow and Earnings Quality

Cash flow from operations was $297.62M, a reported cash inflow that can be compared directly with net income and capital spending. Against net income, operating cash flow measured 1.85x, showing the relationship between accrual earnings and operating cash. Compared with $307.68M in fiscal 2024, current operating cash flow of $297.62M was below the prior result.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for TSAKOS ENERGY NAVIGATION LTD
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $798.69M $804.06M $889.57M
OPERATING EXPENSES
SG&A Expense $42.08M $45.37M $33.34M
Operating Income $252.32M $278.56M $391.50M
NON-OPERATING INCOME / EXPENSE
Interest Expense $94.02M $113.30M $101.80M
Interest Income $10.49M $15.12M $14.58M
Other Income/Expense $-26.00K $99.00K $-176.00K
Net Income $160.90M $176.23M $300.18M
PER SHARE & SUPPLEMENTAL
Diluted EPS $4.45 $5.03 $9.04
Diluted Shares 29.74M 29.51M 29.51M
EBITDA $422.37M $438.46M $535.74M
Depreciation & Amortization $170.05M $159.90M $144.24M
Balance Sheet
ASSETS
Cash & Equivalents $293.31M $343.37M $372.03M
Accounts Receivable $41.08M $26.45M $46.70M
Inventory $12.59M $18.95M $22.51M
Other Current Assets $19.46M $36.28M $26.28M
Current Assets $434.63M $451.80M $509.34M
PP&E (Net) $3.16B $2.92B $2.60B
Noncurrent Assets $3.52B $3.25B $2.85B
Total Assets $3.95B $3.71B $3.36B
LIABILITIES
Accounts Payable $42.68M $55.85M $40.21M
Short-term Debt $295.49M $245.48M $185.52M
Other Current Liabilities (derived) $119.87M $107.20M $97.48M
Current Liabilities $458.04M $408.52M $323.20M
Long-term Debt $1.49B $1.35B $1.22B
Other Noncurrent Liabilities $3.17M $880.00K $3.56M
Noncurrent Liabilities $1.63B $1.53B $1.39B
Total Liabilities $2.09B $1.94B $1.71B
EQUITY
Common Stock $151.54M $151.54M $150.92M
Additional Paid-in Capital $926.77M $919.72M $912.21M
Retained Earnings $738.35M $652.65M $548.24M
Accumulated OCI $-1.89M $-904.00K $2.49M
Total Equity $1.86B $1.77B $1.65B
Total Liabilities & Equity $3.95B $3.71B $3.36B
SUPPLEMENTAL
Total Debt $1.78B $1.60B $1.41B
Shares Outstanding 30.13M 30.13M 29.51M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $297.62M $307.68M $395.28M
Capital Expenditures - - -
Cash from Investing $-458.12M $-441.61M $-137.44M
Cash from Financing $110.31M $105.54M $-190.58M
Free Cash Flow - - -
Beginning Cash (CFS) $348.31M $376.69M $309.44M
Net Change in Cash $-50.18M $-28.38M $67.26M
Effect of FX on Cash - - -
Calculated Ending Cash $298.13M $348.31M $376.69M
Cash per BS $293.31M $343.37M $372.03M
Cash scope difference (CFS − BS) $4.82M $4.94M $4.66M
Cash per CFS $298.13M $348.31M $376.69M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is TSAKOS ENERGY NAVIGATION LTD's annual revenue?

TSAKOS ENERGY NAVIGATION LTD reported $798.69M in revenue for fiscal year 2025 (ending December 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is TSAKOS ENERGY NAVIGATION LTD profitable?

Yes. TSAKOS ENERGY NAVIGATION LTD reported $160.90M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

What is TSAKOS ENERGY NAVIGATION LTD's debt level?

TSAKOS ENERGY NAVIGATION LTD carries $1.78B in total debt as of fiscal year 2025. Total shareholders' equity stands at $1.86B.