TEAD Teads Holding Co.

TEAD financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1454938 Exchange: Nasdaq SIC: 7370 (Services-Computer Programming, Data Processing, Etc.) Latest filing: 10-Q filed Aug 7, 2026 Data checked: Oct 21, 2026
Showing 3 of 7 annual and 0 of 24 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$99.50M (Jun 2025)
Industry (SIC)
7370 Services-Computer Programming, Data Processing, Etc.
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(646) 867-0149
EIN
205391629
Headquarters
NEW YORK, NY, 10011
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Outbrain Inc. (2009–2025)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$1.22B
Net Income
$-529.18M
Total Assets
$1.16B
Total Equity
$7.35M
Total Debt
$614.47M
Free Cash Flow
$-45.57M
Ratios
Gross Margin
33.2%
Operating Margin
-31.9%
Net Margin
-43.3%
Return on Equity
-7196.8%
Return on Assets
-45.5%
Current Ratio
0.98x
Debt / Equity
83.57x
FCF / Assets
-3.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Teads Holding Co. generated $1.30B of revenue in fiscal 2025, with net loss of $517.07M and an operating cash inflow of $7.61M. Revenue of $1.30B sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $889.88M in fiscal 2024, revenue recorded a 46.1% year-over-year increase. The company reported diluted EPS of -$5.69, adding a shareholder-level measure to the absolute income figures considered below. Revenue equaled 0.98x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $429.05M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross profit represented 33.0% of revenue, showing how much of the top line remained after direct costs. The company recorded an operating loss of $399.02M after the reported operating expense base. Relative to revenue, the operating deficit measured 30.7%, showing the shortfall after operating costs. The company ended the period with a net loss of $517.07M, extending the operating result through all remaining items. The net loss equaled 39.8% of revenue, showing the bottom-line deficit relative to the company’s sales base. The pretax result was a loss of $477.68M, establishing the deficit before tax effects. The pretax loss equaled 36.7% of revenue, measuring the pre-tax deficit against sales. Income tax expense totaled $39.39M, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 541.8%. The loss-to-assets relationship was 38.9%, placing the bottom-line deficit against the company’s resource base.

Liquidity and Capital Structure

The company held $1.33B of assets against $1.23B of liabilities and $95.44M of equity, revealing how the asset base was financed. At period end, current assets of $530.40M compared with current liabilities of $484.06M, defining the company’s short-term resource position. At 1.1x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. The company held $128.22M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 26.5% of current liabilities, showing how much near-term coverage came from cash alone. The company carried $622.71M of total debt at period end, which frames its leverage and debt-service burden. Debt equaled 6.52x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 46.9% of total assets, placing borrowing in the context of the company’s full resource base. Liabilities represented 92.8% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 9.7% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 141.8% higher than fiscal 2024 assets of $549.21M, measuring the company’s own balance-sheet change. Reported equity changed 58.7% from $231.34M in fiscal 2024, placing the current capital base lower year over year.

Cash Flow and Earnings Quality

The company reported $7.61M of operating cash flow, a cash inflow that shows the cash generated by operations. Capital expenditures used $5.61M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 73.7% of operating cash flow, quantifying the share of cash from operations directed to investment. After capital spending, free cash flow was $2.00M, leaving cash available for debt reduction, shareholder returns, or further investment. Free cash flow represented 0.2% of revenue, linking post-investment cash generation with the company’s operating scale. Measured against total assets, free cash flow represented 0.2%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Teads Holding Co.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $1.30B $889.88M $935.82M
Cost of Revenue $770.80M $653.73M $708.45M
Gross Profit $429.05M $192.10M $184.80M
OPERATING EXPENSES
R&D Expense $43.55M $37.01M $35.98M
SG&A Expense $124.15M $70.06M $57.91M
Other Operating Expenses (derived) $660.37M $97.67M $99.55M
Operating Income $-399.02M $-12.64M $-8.64M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $5.39M
Other Income/Expense $-78.67M $14.34M $24.99M
Pretax Income $-477.68M $1.70M $16.36M
Income Tax $39.39M $2.42M $6.11M
Net Income $-517.07M $-711.00K $10.24M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-5.69 $-0.11 $-0.06
Diluted Shares 90.86M 52.71M 56.97M
EBITDA $-389.81M $-6.33M $-1.72M
Depreciation & Amortization $9.21M $6.31M $6.92M
Balance Sheet
ASSETS
Cash & Equivalents $128.22M $89.09M $70.89M
Short-term Investments $10.48M $77.04M $94.31M
Accounts Receivable $342.35M $149.17M $189.33M
Other Current Assets $49.35M $27.84M $47.24M
Current Assets $530.40M $343.13M $401.78M
PP&E (Net) $51.00M $45.25M $42.46M
Goodwill $280.99M $63.06M $63.06M
Intangible Assets $376.58M $16.93M $20.40M
Other Noncurrent Assets $21.93M $24.97M $20.67M
Noncurrent Assets $797.58M $206.08M $262.86M
Total Assets $1.33B $549.21M $664.64M
LIABILITIES
Accounts Payable $258.63M $206.92M $150.81M
Short-term Debt $17.60M $0 -
Other Current Liabilities $15.98M $6.41M $7.35M
Current Liabilities $484.06M $289.47M $297.62M
Long-term Debt $605.11M $0 $118.00M
Other Noncurrent Liabilities $13.51M $5.72M $16.74M
Noncurrent Liabilities $748.48M $28.40M $143.95M
Total Liabilities $1.23B $317.87M $441.57M
EQUITY
Common Stock $96.00K $64.00K $62.00K
Additional Paid-in Capital $685.78M $484.54M $468.53M
Retained Earnings $-686.56M $-169.49M $-168.78M
Accumulated OCI $96.66M $-9.48M $-9.05M
Total Equity $95.44M $231.34M $223.06M
Temporary Equity - - $0
Total Liabilities & Equity $1.33B $549.21M $664.64M
SUPPLEMENTAL
Total Debt $622.71M $0 -
Shares Outstanding 95.98M 50.09M 49.73M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $7.61M $68.56M $13.75M
Capital Expenditures $5.61M $7.38M $10.13M
Cash from Investing $-554.18M $67.15M $69.64M
Cash from Financing $585.34M $-117.70M $-117.07M
Free Cash Flow $2.00M $61.18M $3.62M
Beginning Cash (CFS) $89.73M $71.08M $105.77M
Net Change in Cash $38.76M $18.01M $-33.68M
Effect of FX on Cash $1.22M $634.00K $-1.00M
Calculated Ending Cash $129.70M $89.73M $71.08M
Cash per BS $128.22M $89.09M $70.89M
Cash scope difference (CFS − BS) $1.48M $631.00K $190.00K
Cash per CFS $129.70M $89.73M $71.08M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Teads Holding Co.'s annual revenue?

Teads Holding Co. reported $1.22B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Teads Holding Co. profitable?

No. Teads Holding Co. reported $-529.18M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Teads Holding Co.'s debt level?

Teads Holding Co. carries $614.47M in total debt as of trailing twelve months. Total shareholders' equity stands at $7.35M.

Does Teads Holding Co. generate free cash flow?

No. Free cash flow was $-45.57M for trailing twelve months. Operating cash flow was $-42.18M.