SUGP SU Group Holdings Ltd

SUGP financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1969863 Exchange: Nasdaq SIC: 7381 (Services-Detective, Guard & Armored Car Services) Latest filing: 20-F filed Jan 16, 2026 Data checked: Oct 21, 2026

▼ Company Profile

Filer Category
Non-accelerated filer<br>Emerging growth company
Entity Type
Other
Industry (SIC)
7381 Services-Detective, Guard & Armored Car Services
Incorporated
E9
Fiscal Year End
September (0930)
Phone
85223418183
EIN
000000000
Headquarters
KOWLOON

▼ Key Metrics (FY 2025)

As of Sep 30, 2025
Financials
Revenue
$24.72M
Net Income
$-2.37M
Total Assets
$16.18M
Total Equity
$11.07M
Total Debt
-
Free Cash Flow
$-2.20M
Ratios
Gross Margin
16%
Operating Margin
-10.4%
Net Margin
-9.6%
Return on Equity
-21.5%
Return on Assets
-14.7%
Current Ratio
2.82x
FCF / Assets
-13.6%
Revenue Growth (YoY)
5.5%
EPS Growth (YoY)
-1663.6%

▼ FY 2025 Summary Analysis

Annual report ending Sep 30, 2025

Overview and Growth

SU Group Holdings Ltd generated $24.72M of revenue in fiscal 2025, with net loss of $2.37M and an operating cash outflow of $1.99M. Revenue of $24.72M sets the scale for evaluating how effectively sales translated into profit and cash during the year. Compared with $23.43M in fiscal 2024, revenue recorded a 5.5% year-over-year increase. The company reported diluted EPS of -$1.72, adding a shareholder-level measure to the absolute income figures considered below. Total assets stood at $16.18M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 1.53x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $3.95M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 16.0%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $2.57M after the reported operating expense base. Relative to revenue, the operating deficit measured 10.4%, showing the shortfall after operating costs. The company ended the period with a net loss of $2.37M, extending the operating result through all remaining items. Measured against revenue, the bottom-line deficit represented 9.6% after all recognized items. The company reported negative EBITDA of $2.35M, adding a pre-interest, tax, depreciation, and amortization view of the operating shortfall. Before income taxes, the company recorded a loss of $2.46M, bridging the operating result to the final net loss. Pretax margin was -9.9%, reflecting a pre-tax loss equal to 9.9% of revenue. The reported tax benefit was $82.65K, favorably bridging the pretax and after-tax results. The loss-to-equity relationship was 21.5%, placing the bottom-line deficit against shareholder capital. Relative to total assets, the net loss represented 14.7%. A $2.37M net loss replaced fiscal 2024 net income of $1.37M.

Liquidity and Capital Structure

The company held $16.18M of assets against $5.11M of liabilities and $11.07M of equity, revealing how the asset base was financed. At period end, current assets of $12.36M compared with current liabilities of $4.39M, defining the company’s short-term resource position. The current ratio was 2.82x, with current assets exceeding current liabilities and providing a short-term liquidity cushion. The company held $3.26M in cash and equivalents, a narrower liquidity measure than total current assets. The cash balance equaled 74.3% of current liabilities, showing how much near-term coverage came from cash alone. Equity equaled 68.4% of assets, showing the shareholder-capital layer within the company’s balance sheet. Liabilities represented 31.6% of total assets, quantifying the liability-funded share of the company’s resource base. Cash and equivalents equaled 20.1% of total assets, showing the liquid cash component within the company’s broader resource base. The asset base changed 19.9% from $20.21M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 12.0% from $12.57M in fiscal 2024, placing the current capital base lower year over year. The reported cash balance changed 51.6% from $6.73M in fiscal 2024, ending lower year over year.

Cash Flow and Earnings Quality

The company reported an operating cash outflow of $1.99M, rather than cash generation from operations. The company spent $210.78K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Negative free cash flow was $2.20M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 8.9%. The free-cash-flow deficit equaled 13.6% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Sep 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for SU Group Holdings Ltd
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $24.72M $23.43M $20.91M
Cost of Revenue $20.77M $17.31M $14.77M
Gross Profit $3.95M $6.12M $6.14M
OPERATING EXPENSES
SG&A Expense $6.26M $4.63M $4.70M
Operating Income $-2.57M $1.41M $1.37M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $110.21K $132.46K $177.59K
Pretax Income $-2.46M $1.54M $1.55M
Income Tax $-82.65K $168.24K $298.73K
Net Income $-2.37M $1.37M $1.24M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-1.72 $0.11 $0.10
Diluted Shares 1.38M 1.30M 1.20M
EBITDA $-2.35M $1.65M $1.62M
Depreciation & Amortization $219.45K $244.68K $248.20K
Balance Sheet
ASSETS
Cash & Equivalents $3.26M $6.73M $2.09M
Accounts Receivable $2.65M $2.81M $4.47M
Inventory $3.31M $6.13M $5.23M
Other Current Assets $696.82K $645.01K $203.12K
Current Assets $12.36M $17.41M $12.40M
PP&E (Net) $875.04K $1.14M $1.07M
Goodwill $163.33K $163.53K $162.36K
Intangible Assets $24.94K $34.54K $18.51K
Other Noncurrent Assets (derived) $2.76M $1.46M $963.48K
Noncurrent Assets $3.82M $2.80M $2.22M
Total Assets $16.18M $20.21M $14.62M
LIABILITIES
Current Liabilities $4.39M $6.85M $6.96M
Other Noncurrent Liabilities $98.42K $170.06K $128.79K
Noncurrent Liabilities $728.34K $784.57K $451.40K
Total Liabilities $5.11M $7.64M $7.41M
EQUITY
Common Stock - $17.56K $15.33K
Additional Paid-in Capital $6.83M $5.95M $1.87M
Retained Earnings $4.22M $6.60M $5.34M
Total Equity $11.07M $12.57M $7.21M
Total Liabilities & Equity $16.18M $20.21M $14.62M
SUPPLEMENTAL
Shares Outstanding - 13.65M 12.00M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-1.99M $1.81M $-1.73M
Capital Expenditures $210.78K $388.38K $99.00K
Cash from Investing $-210.78K $-417.58K $-14.33K
Cash from Financing $12 $3.24M $611.57K
Other Cash Flows (as reported) $0 $0 $10.03K
Free Cash Flow $-2.20M $1.43M $-1.83M
Beginning Cash (CFS) $6.72M $2.11M $3.22M
Net Change in Cash $-2.20M $4.64M $-1.12M
Effect of FX on Cash - $-12.33K $0
Calculated Ending Cash $4.53M $6.73M $2.09M
Cash per BS $3.26M $6.73M $2.09M
Cash scope difference (CFS − BS) $1.27M - -
Cash per CFS $4.53M $6.73M $2.09M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is SU Group Holdings Ltd's annual revenue?

SU Group Holdings Ltd reported $24.72M in revenue for fiscal year 2025 (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is SU Group Holdings Ltd profitable?

No. SU Group Holdings Ltd reported $-2.37M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.

Does SU Group Holdings Ltd generate free cash flow?

No. Free cash flow was $-2.20M for fiscal year 2025. Operating cash flow was $-1.99M.