SUGP SU Group Holdings Ltd
SUGP financial statements, revenue, balance sheet, cash flow, and SEC filings
▼ Company Profile
▼ Key Metrics (FY 2025)
As of Sep 30, 2025Sources and calculation details
Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.
Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.
| Metric | FY2025 📄 | FY2024 📄 | FY2023 📄 |
|---|---|---|---|
| Income Statement | |||
| REVENUE | |||
| Revenue | $24.72M | $23.43M | $20.91M |
| Cost of Revenue | $20.77M | $17.31M | $14.77M |
| Gross Profit | $3.95M | $6.12M | $6.14M |
| OPERATING EXPENSES | |||
| SG&A Expense | $6.26M | $4.63M | $4.70M |
| Operating Income | $-2.57M | $1.41M | $1.37M |
| NON-OPERATING INCOME / EXPENSE | |||
| Other Income/Expense | $110.21K | $132.46K | $177.59K |
| Pretax Income | $-2.46M | $1.54M | $1.55M |
| Income Tax | $-82.65K | $168.24K | $298.73K |
| Net Income | $-2.37M | $1.37M | $1.24M |
| PER SHARE & SUPPLEMENTAL | |||
| Diluted EPS | $-1.72 | $0.11 | $0.10 |
| Diluted Shares | 1.38M | 1.30M | 1.20M |
| EBITDA | $-2.35M | $1.65M | $1.62M |
| Depreciation & Amortization | $219.45K | $244.68K | $248.20K |
| Balance Sheet | |||
| ASSETS | |||
| Cash & Equivalents | $3.26M | $6.73M | $2.09M |
| Accounts Receivable | $2.65M | $2.81M | $4.47M |
| Inventory | $3.31M | $6.13M | $5.23M |
| Other Current Assets | $696.82K | $645.01K | $203.12K |
| Current Assets | $12.36M | $17.41M | $12.40M |
| PP&E (Net) | $875.04K | $1.14M | $1.07M |
| Goodwill | $163.33K | $163.53K | $162.36K |
| Intangible Assets | $24.94K | $34.54K | $18.51K |
| Other Noncurrent Assets (derived) | $2.76M | $1.46M | $963.48K |
| Noncurrent Assets | $3.82M | $2.80M | $2.22M |
| Total Assets | $16.18M | $20.21M | $14.62M |
| LIABILITIES | |||
| Current Liabilities | $4.39M | $6.85M | $6.96M |
| Other Noncurrent Liabilities | $98.42K | $170.06K | $128.79K |
| Noncurrent Liabilities | $728.34K | $784.57K | $451.40K |
| Total Liabilities | $5.11M | $7.64M | $7.41M |
| EQUITY | |||
| Common Stock | - | $17.56K | $15.33K |
| Additional Paid-in Capital | $6.83M | $5.95M | $1.87M |
| Retained Earnings | $4.22M | $6.60M | $5.34M |
| Total Equity | $11.07M | $12.57M | $7.21M |
| Total Liabilities & Equity | $16.18M | $20.21M | $14.62M |
| SUPPLEMENTAL | |||
| Shares Outstanding | - | 13.65M | 12.00M |
| Check: A − (L + E + Temp. Equity) | - | - | - |
| Cash Flow Statement | |||
| Cash from Operations | $-1.99M | $1.81M | $-1.73M |
| Capital Expenditures | $210.78K | $388.38K | $99.00K |
| Cash from Investing | $-210.78K | $-417.58K | $-14.33K |
| Cash from Financing | $12 | $3.24M | $611.57K |
| Other Cash Flows (as reported) | $0 | $0 | $10.03K |
| Free Cash Flow | $-2.20M | $1.43M | $-1.83M |
| Beginning Cash (CFS) | $6.72M | $2.11M | $3.22M |
| Net Change in Cash | $-2.20M | $4.64M | $-1.12M |
| Effect of FX on Cash | - | $-12.33K | $0 |
| Calculated Ending Cash | $4.53M | $6.73M | $2.09M |
| Cash per BS | $3.26M | $6.73M | $2.09M |
| Cash scope difference (CFS − BS) | $1.27M | - | - |
| Cash per CFS | $4.53M | $6.73M | $2.09M |
Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.
Create Free Account Log InQuarterly data and charts require a free account
Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.
▼ Frequently Asked Questions
What is SU Group Holdings Ltd's annual revenue?
SU Group Holdings Ltd reported $24.72M in revenue for fiscal year 2025 (ending September 2025). Revenue figures are sourced from the company's annual SEC EDGAR filing.
Is SU Group Holdings Ltd profitable?
No. SU Group Holdings Ltd reported $-2.37M in net income for fiscal year 2025. Profitability data is based on the company's most recent annual report filed with the SEC.
Does SU Group Holdings Ltd generate free cash flow?
No. Free cash flow was $-2.20M for fiscal year 2025. Operating cash flow was $-1.99M.
Fundamentals Hub