SONX Sonendo, Inc.

SONX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1407973 Exchange: OTC SIC: 3843 (Dental Equipment & Supplies) Latest filing: 10-K filed Mar 26, 2025 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 17 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company<br>Emerging growth company
Entity Type
Operating
Public Float
$4.30M (Jun 2024)
Industry (SIC)
3843 Dental Equipment & Supplies
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(949) 766-3636
EIN
205041718
Headquarters
Laguna Hills, CA, 92653
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Dentatek CORP (2007–2010)

▼ Key Metrics (TTM)

As of Dec 31, 2024
Financials
Revenue
-
Net Income
$-28.03M
Total Assets
$31.27M
Total Equity
$5.19M
Total Debt
$14.44M
Free Cash Flow
$-24.81M
Ratios
Return on Equity
-540%
Return on Assets
-89.7%
Current Ratio
1.39x
Debt / Equity
2.78x
FCF / Assets
-79.4%

▼ FY 2024 Summary Analysis

Annual report ending Dec 31, 2024

Overview and Growth

In fiscal 2024, Sonendo, Inc. recorded $33.20M of revenue, net loss of $28.03M, and an operating cash outflow of $24.65M. The $33.20M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. Revenue was 24.3% below fiscal 2023 revenue of $43.87M, marking a top-line contraction. Diluted earnings per share were -$59.03, translating the period’s attributable earnings into the amount reported for each diluted share. Total assets stood at $31.27M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 1.06x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $11.84M as gross profit before recognizing operating expenses and other items. Gross margin was 35.7%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $29.37M operating loss before non-operating and tax effects. An operating margin of -88.5% reflected costs exceeding revenue-level gross profit by 88.5% of sales. After all below-operating-line items, the company recorded a net loss of $28.03M for the fiscal year. The net loss equaled 84.4% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported a pretax loss of $33.54M, before the effect of income taxes. Pretax margin was -101.0%, reflecting a pre-tax loss equal to 101.0% of revenue. The company recognized $2.00K of income tax for the period, completing the transition from pretax income to net income. Relative to period-end equity, the net loss represented 540.0%. The net loss equaled 89.7% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

At period end, the $31.27M asset base was financed through $26.07M of liabilities and $5.19M of equity. The near-term balance sheet paired $27.80M of current assets with $19.94M of current liabilities at the reporting date. At 1.39x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Cash and equivalents totaled $10.23M, identifying the most liquid reported component available within the broader current-asset balance. Measured only with cash and equivalents, coverage of current liabilities was 51.3%, excluding receivables and other current assets. Total debt was $14.44M, establishing the amount of borrowing carried within the company’s capital structure. The debt-to-equity relationship was 2.78x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 46.2%, showing how much of the asset base was matched by borrowing. Liabilities represented 83.4% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 32.7%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 60.0% from $78.16M in fiscal 2023, leaving current total assets lower year over year. Reported equity changed 81.7% from $28.42M in fiscal 2023, placing the current capital base lower year over year. Compared with $14.01M in fiscal 2023, the current cash balance moved 27.0% and finished lower.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $24.65M, showing that operations absorbed cash during the period. Capital expenditures used $161.00K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Negative free cash flow was $24.81M, leaving a cash deficit after capital spending and reducing financial flexibility. Relative to revenue, the post-investment cash deficit represented 74.7%. The free-cash-flow deficit equaled 79.4% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2024. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Sonendo, Inc.
Metric FY2024 📄 FY2023 📄 FY2022 📄
Income Statement
REVENUE
Revenue $33.20M $43.87M $41.66M
Cost of Revenue $19.86M $31.56M $31.18M
Gross Profit $11.84M $4.67M $10.48M
OPERATING EXPENSES
R&D Expense $6.76M $10.44M $16.78M
SG&A Expense $17.35M $54.02M $51.91M
Other Operating Expenses (derived) $17.10M $-531.00K $0
Operating Income $-29.37M $-59.27M $-58.20M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $-4.17M $-3.20M -
Pretax Income $-33.54M $-62.46M $-57.05M
Income Tax $2.00K $2.00K $2.00K
Net Income $-28.03M $-60.92M $-57.05M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-59.03 $-129.63 $-254.00
Diluted Shares 474.86K 469.94K 224.67K
EBITDA $-29.08M $-58.15M $-57.15M
Depreciation & Amortization $288.00K $1.12M $1.05M
Balance Sheet
ASSETS
Cash & Equivalents $10.23M $14.01M $17.67M
Short-term Investments $1.40M $32.77M $73.78M
Accounts Receivable $3.68M $5.08M $5.80M
Inventory $10.21M $11.07M $15.46M
Other Current Assets $1.29M $2.33M $8.40M
Current Assets $27.81M $65.27M $121.11M
PP&E (Net) $0 $664.00K $2.86M
Goodwill - $8.45M $8.45M
Intangible Assets - $661.00K $2.29M
Other Noncurrent Assets $122.00K $136.00K $118.00K
Noncurrent Assets $3.46M $12.89M $16.18M
Total Assets $31.27M $78.16M $137.29M
LIABILITIES
Accounts Payable $1.96M $1.18M $4.44M
Short-term Debt $10.80M $24.90M -
Other Current Liabilities $1.51M $1.84M $2.19M
Current Liabilities $19.94M $35.32M $16.72M
Long-term Debt $3.64M $12.47M $36.75M
Other Noncurrent Liabilities $330.00K $530.00K $773.00K
Noncurrent Liabilities $6.14M $14.42M $38.61M
Total Liabilities $26.07M $49.74M $55.33M
EQUITY
Common Stock $0 $64.00K $50.00K
Additional Paid-in Capital $463.24M $458.36M $451.06M
Retained Earnings $-458.05M $-430.01M $-369.09M
Accumulated OCI $1.00K $11.00K $-61.00K
Total Equity $5.19M $28.42M $81.96M
Total Liabilities & Equity $31.27M $78.16M $137.29M
SUPPLEMENTAL
Total Debt $14.44M $37.37M -
Shares Outstanding 427.33K 317.74K 249.87K
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-24.65M $-46.06M $-61.07M
Capital Expenditures $161.00K $929.00K $1.36M
Cash from Investing $45.81M $42.40M $-74.43M
Cash from Financing $-24.95M $4.00K $68.53M
Free Cash Flow $-24.81M $-46.99M $-62.43M
Beginning Cash (CFS) $14.01M $17.67M $84.64M
Net Change in Cash $-3.78M $-3.66M $-66.98M
Effect of FX on Cash - - -
Calculated Ending Cash $10.23M $14.01M $17.67M
Cash per BS $10.23M $14.01M $17.67M
Cash scope difference (CFS − BS) - - -
Cash per CFS $10.23M $14.01M $17.67M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is Sonendo, Inc. profitable?

No. Sonendo, Inc. reported $-28.03M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Sonendo, Inc.'s debt level?

Sonendo, Inc. carries $14.44M in total debt as of trailing twelve months. Total shareholders' equity stands at $5.19M.

Does Sonendo, Inc. generate free cash flow?

No. Free cash flow was $-24.81M for trailing twelve months. Operating cash flow was $-24.65M.