SDST Stardust Power Inc.

SDST financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1831979 Exchange: Nasdaq SIC: 3330 (Primary Smelting & Refining of Nonferrous Metals) Latest filing: 10-Q filed Aug 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 5 annual and 0 of 22 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
<br>Emerging growth company
Entity Type
Operating
Public Float
$9.77M (Jun 2025)
Industry (SIC)
3330 Primary Smelting & Refining of Nonferrous Metals
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(646) 585-8975
EIN
000000000
Headquarters
OKLAHOMA CITY, OK, 73131
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: Stardust Power Inc. (2024–2026) · Global Partner Acquisition Corp II (2020–2024)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-17.35M
Total Assets
$9.05M
Total Equity
$-8.24M
Total Debt
-
Free Cash Flow
-
Ratios
Return on Equity
210.5%
Return on Assets
-191.6%
Current Ratio
0.06x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Stardust Power Inc. included net loss of $15.72M. The company reported diluted EPS of -$2.13, adding a shareholder-level measure to the absolute income figures considered below. The diluted weighted-average share count was 7.39M, linking total earnings with the per-share result received by shareholders. Diluted shares moved 72.5% from 4.28M in fiscal 2024, leaving the current share base higher year over year. At period end, total assets were $11.78M, framing the scale of the company’s operating and financing commitments.

Profitability

The company recorded an operating loss of $16.08M after the reported operating expense base. After all below-operating-line items, the company recorded a net loss of $15.72M for the fiscal year. EBITDA was negative $16.08M, showing a deficit before interest, taxes, depreciation, and amortization. The net loss equaled 133.5% of period-end assets, showing the deficit relative to the asset base. Compared with a $23.75M net loss in fiscal 2024, the current loss improved to $15.72M.

Liquidity and Capital Structure

At period end, the $11.78M asset base was financed through $17.59M of liabilities and -$5.81M of equity. With total equity at -$5.81M, the company carried a negative book-capital position, increasing its reliance on liabilities and future earnings. The near-term balance sheet paired $4.08M of current assets with $14.28M of current liabilities at the reporting date. The current ratio was 0.29x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Cash and equivalents totaled $3.48M, identifying the most liquid reported component available within the broader current-asset balance. Cash and equivalents represented 24.4% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Book equity represented -49.4% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 149.4% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 29.6%, comparing reported cash and equivalents with the full positive asset balance. Compared with $9.02M in fiscal 2024, the current asset base moved 30.5% and finished higher. Compared with $912.57K in fiscal 2024, the current cash balance moved 281.4% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $8.28M, showing that operations absorbed cash during the period. The company spent $4.49K on capital expenditures while operations also absorbed cash, so both ongoing activity and investment drew on liquidity during the period. Operating cash flow and capital spending combined to leave a $8.28M cash deficit after capital spending. The free-cash-flow deficit equaled 70.3% of total assets, placing the cash shortfall against the company’s resource base. Compared with a $9.72M operating cash outflow in fiscal 2024, the current outflow improved to $8.28M.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Stardust Power Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
OPERATING EXPENSES
SG&A Expense $16.08M $17.97M $5.23M
Operating Income $-16.08M $-17.97M $-2.27M
NON-OPERATING INCOME / EXPENSE
Interest Expense $422 - -
Interest Income $12.01K $10.84K $2.28M
Other Income/Expense $359.57K $-5.78M -
Net Income $-15.72M $-23.75M $139.00K
PER SHARE & SUPPLEMENTAL
Diluted EPS $-2.13 $-5.55 -
Diluted Shares 7.39M 4.28M -
EBITDA $-16.08M $-17.97M -
Depreciation & Amortization $3.17K $1.82K -
Balance Sheet
ASSETS
Cash & Equivalents $3.48M $912.57K $1.27M
Other Current Assets $15.31K $1.77K $2.37K
Current Assets $4.08M $2.14M $2.70M
PP&E (Net) $1.76M $1.76M $1.97K
Noncurrent Assets $7.70M $6.89M $320.52K
Total Assets $11.78M $9.02M $3.02M
LIABILITIES
Accounts Payable $8.31M $10.26M $1.26M
Short-term Debt $205.40K $10.01M $72.97K
Other Current Liabilities (derived) $5.77M $4.72M $211.10K
Current Liabilities $14.28M $25.00M $1.54M
Other Noncurrent Liabilities - $425.00K -
Noncurrent Liabilities $3.31M $3.41M $5.22M
Total Liabilities $17.59M $28.41M $6.76M
EQUITY
Common Stock $975 $460 $4.02K
Additional Paid-in Capital $62.53M $33.23M $54.80K
Retained Earnings $-68.34M $-52.62M $-3.79M
Total Equity $-5.81M $-19.39M $-3.73M
Total Liabilities & Equity $11.78M $9.02M $3.02M
SUPPLEMENTAL
Shares Outstanding 9.87M 4.77M 4.15M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-8.28M $-9.72M $-975.00K
Capital Expenditures $4.49K $15.24K -
Cash from Investing $-3.40M $-4.79M $263.25M
Cash from Financing $14.24M $14.15M $-262.35M
Free Cash Flow $-8.28M $-9.73M -
Beginning Cash (CFS) $912.57K $1.27M $101.00K
Net Change in Cash $2.57M $-359.25K $-79.00K
Effect of FX on Cash - - -
Calculated Ending Cash $3.48M $912.57K $22.00K
Cash per BS $3.48M $912.57K $1.27M
Cash scope difference (CFS − BS) - - $-1.25M
Cash per CFS $3.48M $912.57K $22.00K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is Stardust Power Inc. profitable?

No. Stardust Power Inc. reported $-17.35M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Related Companies

Primary Smelting & Refining of Nonferrous Metals