SALM SALEM MEDIA GROUP, INC. /DE/

SALM financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1050606 Exchange: OTC SIC: 4832 (Radio Broadcasting Stations) Latest filing: 10-Q filed Nov 13, 2023 Data checked: Oct 21, 2026
Showing 3 of 14 annual and 0 of 53 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$26.10M (Jun 2022)
Industry (SIC)
4832 Radio Broadcasting Stations
Incorporated
DE
Fiscal Year End
December (1231)
Phone
8059870400
EIN
770121400
Headquarters
IRVING, TX, 75063
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: SALEM COMMUNICATIONS CORP /DE/ (1997–2015)

▼ Key Metrics (TTM)

As of Sep 30, 2023
Financials
Revenue
$261.57M
Net Income
$-45.75M
Total Assets
$471.30M
Total Equity
$132.15M
Total Debt
$173.14M
Free Cash Flow
-
Ratios
Operating Margin
-16.4%
Net Margin
-17.5%
Return on Equity
-34.6%
Return on Assets
-9.7%
Current Ratio
0.66x
Debt / Equity
1.31x

▼ FY 2022 Summary Analysis

Annual report ending Dec 31, 2022

Overview and Growth

SALEM MEDIA GROUP, INC. /DE/ generated $266.97M of revenue in fiscal 2022, with net loss of $3.24M and an operating cash inflow of $7.74M. The $266.97M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 3.4% from $258.25M in fiscal 2021, increasing the company’s operating scale. Diluted earnings per share were -$0.12, translating the period’s attributable earnings into the amount reported for each diluted share. The per-share result recorded a 107.9% decrease from fiscal 2021 diluted EPS of $1.52. Total assets stood at $505.12M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.53x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Operating income was $5.15M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Relative to revenue, operating income represented 1.9%, showing how efficiently sales converted into operating profit. The company ended the period with a net loss of $3.24M, extending the operating result through all remaining items. The net loss equaled 1.2% of revenue, showing the bottom-line deficit relative to the company’s sales base. Reported EBITDA totaled $17.76M, adding a pre-interest, tax, depreciation, and amortization perspective to the profitability profile. The company reported a pretax loss of $3.63M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 1.4%. The company recognized an income-tax benefit of $392.00K, increasing after-tax earnings relative to the pretax result. The net loss equaled 1.8% of period-end equity, showing the deficit relative to book capital. Relative to total assets, the net loss represented 0.6%. The bottom line deteriorated from $41.51M of income in fiscal 2021 to a $3.24M loss.

Liquidity and Capital Structure

The company held $505.12M of assets against $329.76M of liabilities and $175.36M of equity, revealing how the asset base was financed. The near-term balance sheet paired $45.06M of current assets with $64.61M of current liabilities at the reporting date. The current ratio was 0.7x; current liabilities exceeded current assets, leaving a short-term liquidity deficit. Reported cash and equivalents were $0.00, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 0.0%, excluding receivables and other current assets. The company carried $159.32M of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 0.91x, showing how much debt the company carried for each unit of book equity. Relative to total assets, debt measured 31.5%, showing how much of the asset base was matched by borrowing. Equity equaled 34.7% of assets, showing the shareholder-capital layer within the company’s balance sheet. Relative to total assets, liabilities measured 65.3%, complementing the separate equity-based view of the company’s capital structure. Measured against total assets, cash and equivalents represented 0.0%, a balance-sheet composition measure rather than a liquidity forecast. Total assets were 2.1% lower than fiscal 2021 assets of $516.11M, measuring the company’s own balance-sheet change. Book equity was 1.6% lower than fiscal 2021 equity of $178.21M, showing how shareholder capital changed year over year. Cash and equivalents were 100.0% lower than fiscal 2021 cash of $1.78M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

The company reported $7.74M of operating cash flow, a cash inflow that shows the cash generated by operations. The operating cash outcome moved from $22.49M in fiscal 2021 to $7.74M, ending below the prior-year level.
Based on the annual report for the fiscal year ending Dec 31, 2022. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for SALEM MEDIA GROUP, INC. /DE/
Metric FY2022 📄 FY2021 📄 FY2020 📄
Income Statement
REVENUE
Revenue $266.97M $258.25M $236.24M
OPERATING EXPENSES
SG&A Expense $18.56M $17.48M $16.19M
Operating Income $5.15M $46.25M $-7.75M
NON-OPERATING INCOME / EXPENSE
Interest Expense $13.06M $15.80M $16.08M
Interest Income $171.00K $10.00K $1.00K
Other Income/Expense $-4.00K $110.00K $-9.00K
Pretax Income $-3.63M $40.76M $-23.79M
Income Tax $-392.00K $-759.00K $30.27M
Net Income $-3.24M $41.51M $-54.06M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.12 $1.52 $-2.03
Diluted Shares 27.21M 27.30M 26.68M
EBITDA $17.76M $59.08M $6.30M
Depreciation & Amortization $12.61M $12.83M $14.06M
Balance Sheet
ASSETS
Cash & Equivalents $0 $1.79M $6.33M
Accounts Receivable $30.76M $25.66M $24.47M
Inventory $1.51M $960.00K $495.00K
Other Current Assets $7.62M $6.77M $6.85M
Current Assets $45.06M $41.51M $45.80M
PP&E (Net) $81.30M $79.34M $79.12M
Goodwill $24.09M $23.99M $23.76M
Intangible Assets $2.15M $2.44M $4.02M
Other Noncurrent Assets $3.42M $4.04M $2.82M
Noncurrent Assets $460.07M $474.60M $478.78M
Total Assets $505.12M $516.11M $524.57M
LIABILITIES
Accounts Payable $6.54M $2.66M $2.01M
Short-term Debt $8.96M $0 $5.00M
Other Current Liabilities (derived) $49.11M $48.79M $43.85M
Current Liabilities $64.61M $51.46M $50.86M
Long-term Debt $150.37M $170.58M $213.76M
Other Noncurrent Liabilities $66.00K $586.00K $2.21M
Noncurrent Liabilities $265.16M $286.45M $338.43M
Total Liabilities $329.77M $337.90M $389.29M
EQUITY
Additional Paid-in Capital $248.82M $248.44M $247.03M
Retained Earnings $-39.75M $-36.51M $-78.02M
Total Equity $175.36M $178.21M $135.28M
Total Liabilities & Equity $505.12M $516.11M $524.57M
SUPPLEMENTAL
Total Debt $159.33M $170.58M $218.76M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $7.74M $22.49M $22.85M
Capital Expenditures - - -
Cash from Investing $-898.00K $11.61M $-2.94M
Cash from Financing $-8.63M $-38.64M $-13.59M
Free Cash Flow - - -
Beginning Cash (CFS) $1.79M $6.33M $6.00K
Net Change in Cash $-1.79M $-4.54M $6.32M
Effect of FX on Cash - - -
Calculated Ending Cash $0 $1.79M $6.33M
Cash per BS $0 $1.79M $6.33M
Cash scope difference (CFS − BS) - - -
Cash per CFS $0 $1.79M $6.33M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is SALEM MEDIA GROUP, INC. /DE/'s annual revenue?

SALEM MEDIA GROUP, INC. /DE/ reported $261.57M in revenue for trailing twelve months (ending September 2023). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is SALEM MEDIA GROUP, INC. /DE/ profitable?

No. SALEM MEDIA GROUP, INC. /DE/ reported $-45.75M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is SALEM MEDIA GROUP, INC. /DE/'s debt level?

SALEM MEDIA GROUP, INC. /DE/ carries $173.14M in total debt as of trailing twelve months. Total shareholders' equity stands at $132.15M.