OPRX OptimizeRx Corp

OPRX financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1448431 Exchange: Nasdaq SIC: 7389 (Services-Business Services, NEC) Latest filing: 10-Q filed Aug 13, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$240.86M (Jun 2025)
Industry (SIC)
7389 Services-Business Services, NEC
Incorporated
NV
Fiscal Year End
December (1231)
Phone
248-651-6558
EIN
261265381
Headquarters
WALTHAM, MA, 02453
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$98.65M
Net Income
$4.60M
Total Assets
$164.32M
Total Equity
$131.08M
Total Debt
$19.01M
Free Cash Flow
$18.36M
Ratios
Gross Margin
73.2%
Operating Margin
11%
Net Margin
4.7%
Return on Equity
3.5%
Return on Assets
2.8%
Current Ratio
5.58x
Debt / Equity
0.15x
FCF / Assets
11.2%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

OptimizeRx Corp generated $109.43M of revenue in fiscal 2025, with net income of $5.13M and an operating cash inflow of $18.71M. At $109.43M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $92.13M in fiscal 2024, revenue recorded a 18.8% year-over-year increase. Diluted earnings per share were $0.27, translating the period’s attributable earnings into the amount reported for each diluted share. Revenue equaled 0.62x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $73.59M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 67.3% of revenue, quantifying the portion retained before operating expenses were recognized. Operating income was $11.69M, the earnings remaining from reported operations after the company’s recognized operating cost structure. The operating result equaled 10.7% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $5.13M, completing the progression from revenue through gross and operating profitability to the final reported result. The final earnings result represented 4.7% of revenue, connecting the absolute net income figure with the company’s top-line scale. Before income taxes, the company reported $6.95M of earnings, providing a bridge between the operating result and final net income. Measured against revenue, pretax income equaled 6.4%, adding a pre-tax profitability layer between revenue and net income. The company recognized $1.82M of income tax for the period, completing the transition from pretax income to net income. Relative to pretax income, the tax provision measured 26.2%, quantifying the portion of pre-tax earnings paid in income tax.

Liquidity and Capital Structure

The company held $176.92M of assets against $48.62M of liabilities and $128.29M of equity, revealing how the asset base was financed. At period end, current assets of $64.72M compared with current liabilities of $21.26M, defining the company’s short-term resource position. At 3.04x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $23.36M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 109.9%, excluding receivables and other current assets. Borrowings totaled $25.68M, adding a fixed financing obligation alongside the company’s equity capital. The debt-to-equity relationship was 0.2x, showing how much debt the company carried for each unit of book equity. Debt represented 14.5% of total assets, placing borrowing in the context of the company’s full resource base. Relative to total assets, liabilities measured 27.5%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 13.2% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 3.4% higher than fiscal 2024 assets of $171.17M, measuring the company’s own balance-sheet change.

Cash Flow and Earnings Quality

Cash flow from operations was $18.71M, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 3.65x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $58.00K, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 0.3% of operating cash flow, quantifying the share of cash from operations directed to investment. Free cash flow came to $18.66M, leaving a positive amount after capital expenditures. The free-cash-flow margin was 17.0%, measuring cash remaining after capital spending against revenue. The free-cash-flow-to-assets relationship was 10.5%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for OptimizeRx Corp
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $109.43M $92.13M $71.52M
Cost of Revenue $35.83M $32.75M $28.62M
Gross Profit $73.60M $59.38M $42.90M
OPERATING EXPENSES
R&D Expense $0 $0 -
Operating Income $11.69M $-13.71M $-26.40M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $1.45M
Interest Income $353.00K $329.00K $2.19M
Other Income/Expense $-4.74M $-5.68M $1.24M
Pretax Income $6.95M $-19.39M $-25.16M
Income Tax $1.82M $725.00K $-7.60M
Net Income $5.13M $-20.11M $-17.57M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.27 $-1.10 $-1.03
Diluted Shares 19.00M 18.29M 17.12M
EBITDA $16.02M $-9.38M $-24.00M
Depreciation & Amortization $4.33M $4.33M $2.40M
Balance Sheet
ASSETS
Cash & Equivalents $23.37M $13.38M $13.85M
Short-term Investments $0 $0 -
Accounts Receivable $37.75M $38.21M $36.25M
Other Current Assets $2.85M $2.38M $3.19M
Current Assets $64.72M $53.97M $54.33M
PP&E (Net) $106.00K $150.00K $149.41K
Goodwill $70.87M $70.87M $78.36M
Intangible Assets $40.80M $45.52M $49.40M
Other Noncurrent Assets $112.10M $117.05M $128.89M
Noncurrent Assets $112.20M $117.20M $129.04M
Total Assets $176.92M $171.17M $183.37M
LIABILITIES
Short-term Debt $4.26M $2.00M $2.00M
Current Liabilities $21.26M $18.65M $17.88M
Long-term Debt $21.42M $30.82M $34.23M
Other Noncurrent Liabilities (derived) $5.94M $4.70M $4.71M
Noncurrent Liabilities $27.36M $35.52M $38.94M
Total Liabilities $48.62M $54.17M $56.82M
EQUITY
Common Stock $20.00K $20.00K $19.90K
Additional Paid-in Capital $207.51M $201.35M $190.79M
Retained Earnings $-79.24M $-84.37M $-64.26M
Total Equity $128.29M $117.00M $126.55M
Total Liabilities & Equity $176.92M $171.17M $183.37M
SUPPLEMENTAL
Total Debt $25.68M $32.82M $36.23M
Shares Outstanding 18.76M 18.45M -
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $18.72M $4.89M $-7.24M
Capital Expenditures $58.00K $112.00K $87.00K
Cash from Investing $68.00K $-450.00K $-25.34M
Cash from Financing $-8.80M $-4.91M $28.22M
Free Cash Flow $18.66M $4.78M $-7.33M
Beginning Cash (CFS) $13.38M $13.85M $18.21M
Net Change in Cash $9.99M $-472.00K $-4.36M
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $23.37M $13.38M $13.85M
Cash per BS $23.37M $13.38M $13.85M
Cash scope difference (CFS − BS) - - -
Cash per CFS $23.37M $13.38M $13.85M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is OptimizeRx Corp's annual revenue?

OptimizeRx Corp reported $98.65M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is OptimizeRx Corp profitable?

Yes. OptimizeRx Corp reported $4.60M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is OptimizeRx Corp's debt level?

OptimizeRx Corp carries $19.01M in total debt as of trailing twelve months. Total shareholders' equity stands at $131.08M.

Does OptimizeRx Corp generate free cash flow?

Yes. Free cash flow was $18.36M for trailing twelve months. Operating cash flow was $18.43M.