NTIC NORTHERN TECHNOLOGIES INTERNATIONAL CORP

NTIC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 875582 Exchange: Nasdaq SIC: 3470 (Coating, Engraving & Allied Services) Latest filing: 10-Q filed Jul 9, 2026 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 63 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$88.80M (Feb 2025)
Industry (SIC)
3470 Coating, Engraving & Allied Services
Incorporated
DE
Fiscal Year End
August (0831)
Phone
(763) 225-6601
EIN
410857886
Headquarters
CIRCLE PINES, MN, 55014
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of May 31, 2026
Financials
Revenue
$91.84M
Net Income
$-1.16M
Total Assets
$107.13M
Total Equity
$77.28M
Total Debt
-
Free Cash Flow
-
Ratios
Gross Margin
35.8%
Operating Margin
3%
Net Margin
-1.3%
Return on Equity
-1.5%
Return on Assets
-1.1%
Current Ratio
1.72x

▼ FY 2025 Summary Analysis

Annual report ending Aug 31, 2025

Overview and Growth

In fiscal 2025, NORTHERN TECHNOLOGIES INTERNATIONAL CORP recorded $84.23M of revenue, net income of $17.62K, and an operating cash inflow of $2.44M. At $84.23M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 1.0% from $85.06M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. Diluted earnings per share were $0.00, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS decreased by 100.0% from $0.55 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. The company employed $102.75M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.82x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

The first profit layer was $31.68M of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 37.6% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was $2.57M, capturing profitability after direct costs and the operating expenses reflected in the statements. Relative to revenue, operating income represented 3.1%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $17.62K for the fiscal year. The final earnings result represented 0.0% of revenue, connecting the absolute net income figure with the company’s top-line scale. The company recognized $2.05M of income tax for the period, completing the transition from pretax income to net income. Return on period-end equity was 0.0%, relating annual net income to the equity capital on the balance sheet. Return on period-end assets was 0.0%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

The company held $102.75M of assets against $26.03M of liabilities and $76.71M of equity, revealing how the asset base was financed. The near-term balance sheet paired $44.34M of current assets with $23.90M of current liabilities at the reporting date. Current assets covered current liabilities by 1.86x, leaving a positive buffer for near-term obligations. The company held $7.25M in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 30.3% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Liabilities represented 25.3% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 7.1%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $94.68M in fiscal 2024, the current asset base moved 8.5% and finished higher. Against $75.18M of equity in fiscal 2024, the current book-equity balance moved 2.0% and ended higher. The reported cash balance changed 46.4% from $4.95M in fiscal 2024, ending higher year over year.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $2.44M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Against net income, operating cash flow measured 138.65x, showing the relationship between accrual earnings and operating cash. Capital spending was $1.53M, absorbing part of the cash generated from operations before free cash flow. Relative to operating cash flow, capital expenditures measured 62.5%, connecting investment intensity with the company’s cash-generation base. The combination of operating cash flow and capital spending produced $916.52K of positive free cash flow for the period. The free-cash-flow margin was 1.1%, measuring cash remaining after capital spending against revenue. Measured against total assets, free cash flow represented 0.9%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Aug 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for NORTHERN TECHNOLOGIES INTERNATIONAL CORP
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $84.23M $85.06M $79.90M
Cost of Revenue $52.56M $51.27M $52.10M
Gross Profit $31.68M $33.79M $27.80M
OPERATING EXPENSES
R&D Expense $5.04M $4.80M $4.97M
SG&A Expense $14.79M $14.18M $13.17M
Other Operating Expenses (derived) $9.27M $6.94M $3.65M
Operating Income $2.57M $7.87M $6.02M
NON-OPERATING INCOME / EXPENSE
Interest Expense - $340.13K $461.81K
Income Tax $2.05M $1.33M $1.35M
Net Income $17.62K $5.41M $2.91M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.00 $0.55 $0.30
Diluted Shares 9.64M 9.83M 9.69M
EBITDA $3.55M $9.02M $7.06M
Depreciation & Amortization $979.98K $1.16M $1.04M
Balance Sheet
ASSETS
Cash & Equivalents $7.25M $4.95M $5.41M
Short-term Investments - - $0
Inventory $15.53M $14.39M $13.10M
Other Current Assets $1.71M $1.42M $2.02M
Current Assets $44.34M $41.58M $39.67M
PP&E (Net) $15.18M $16.27M $14.07M
Goodwill $4.78M $4.78M $4.78M
Intangible Assets $8.83M $5.68M $6.16M
Other Noncurrent Assets (derived) $29.61M $26.37M $24.67M
Noncurrent Assets $58.40M $53.10M $49.67M
Total Assets $102.75M $94.68M $89.34M
LIABILITIES
Accounts Payable $8.04M $6.39M $6.06M
Other Current Liabilities $1.07M $574.88K $1.65M
Current Liabilities $23.90M $17.90M $16.72M
Noncurrent Liabilities $2.13M $1.60M $1.92M
Total Liabilities $26.03M $19.50M $18.65M
EQUITY
Common Stock $189.51K $189.34K $188.48K
Additional Paid-in Capital $25.06M $23.62M $21.99M
Retained Earnings $52.27M $53.77M $51.00M
Accumulated OCI $-5.37M $-6.38M $-6.82M
Total Equity $76.71M $75.18M $70.70M
Total Liabilities & Equity $102.75M $94.68M $89.34M
SUPPLEMENTAL
Shares Outstanding 9.48M 9.47M 9.42M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $2.44M $5.88M $5.54M
Capital Expenditures $1.53M $1.92M $3.25M
Cash from Investing $-3.93M $-3.42M $-3.34M
Cash from Financing $3.86M $-2.96M $-2.05M
Free Cash Flow $916.52K $3.97M $2.29M
Beginning Cash (CFS) $4.95M $5.41M $5.33M
Net Change in Cash $2.37M $-492.32K $144.30K
Effect of FX on Cash $-75.93K $38.33K $-72.01K
Calculated Ending Cash $7.25M $4.95M $5.41M
Cash per BS $7.25M $4.95M $5.41M
Cash scope difference (CFS − BS) - - -
Cash per CFS $7.25M $4.95M $5.41M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is NORTHERN TECHNOLOGIES INTERNATIONAL CORP's annual revenue?

NORTHERN TECHNOLOGIES INTERNATIONAL CORP reported $91.84M in revenue for trailing twelve months (ending May 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is NORTHERN TECHNOLOGIES INTERNATIONAL CORP profitable?

No. NORTHERN TECHNOLOGIES INTERNATIONAL CORP reported $-1.16M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.