NCPL Netcapital Inc.

NCPL financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1414767 Exchange: Nasdaq SIC: 6199 (Finance Services) Latest filing: 10-Q filed Mar 19, 2026 Data checked: Oct 21, 2026
Showing 3 of 13 annual and 0 of 52 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$2.86M (Oct 2024)
Industry (SIC)
6199 Finance Services
Incorporated
UT
Fiscal Year End
April (0430)
Phone
(781) 925-1700
EIN
870409951
Headquarters
BOSTON, MA, 02111
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: ValueSetters Inc. (2013–2020) · ValueSetters Corp (2007–2014)

▼ Key Metrics (TTM)

As of Jan 31, 2026
Financials
Revenue
$739.50K
Net Income
$-28.13M
Total Assets
$26.06M
Total Equity
$21.60M
Total Debt
$2.91M
Free Cash Flow
-
Ratios
Gross Margin
98.1%
Operating Margin
-1285%
Net Margin
-3804.1%
Return on Equity
-130.2%
Return on Assets
-107.9%
Current Ratio
0.26x
Debt / Equity
0.13x

▼ FY 2025 Summary Analysis

Annual report ending Apr 30, 2025

Overview and Growth

In fiscal 2025, Netcapital Inc. recorded $869.46K of revenue, net loss of $28.30M, and an operating cash outflow of $5.34M. At $869.46K, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 82.4% from $4.95M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. The company reported diluted EPS of -$20.39, adding a shareholder-level measure to the absolute income figures considered below. A diluted share base of 1.39M links the aggregate earnings figure to diluted EPS and helps frame the per-share comparison. The diluted share count was 702.4% higher than fiscal 2024, when diluted shares averaged 172.94K, adding context to the EPS comparison. Total assets stood at $20.90M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. The revenue-to-assets relationship was 0.04x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

After reported cost of revenue, the company retained $829.12K as gross profit before recognizing operating expenses and other items. Gross margin was 95.4%, so that share of each revenue unit remained after the cost of revenue reported for the period. The reported operating result was an operating loss of $8.32M, reflecting costs that exceeded gross profit. An operating margin of -957.1% reflected costs exceeding revenue-level gross profit by 957.1% of sales. The company ended the period with a net loss of $28.30M, extending the operating result through all remaining items. Before income taxes, the company recorded a loss of $28.30M, bridging the operating result to the final net loss. Relative to period-end equity, the net loss represented 189.9%. Relative to total assets, the net loss represented 135.4%. The bottom-line deficit increased from $4.99M in fiscal 2024 to $28.30M.

Liquidity and Capital Structure

Total assets were $20.90M, supported by $6.00M of liabilities and $14.91M of shareholder equity. At period end, current assets of $399.61K compared with current liabilities of $5.50M, defining the company’s short-term resource position. Current assets covered only 0.07x of current liabilities, so current liabilities exceeded current assets at period end. Reported cash and equivalents were $289.43K, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 5.3%, excluding receivables and other current assets. The company carried $3.18M of total debt at period end, which frames its leverage and debt-service burden. The debt-to-equity relationship was 0.21x, showing how much debt the company carried for each unit of book equity. Debt represented 15.2% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented 71.3% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 28.7% of total assets, quantifying the liability-funded share of the company’s resource base. Measured against total assets, cash and equivalents represented 1.4%, a balance-sheet composition measure rather than a liquidity forecast. The asset base changed 49.7% from $41.56M in fiscal 2024, leaving current total assets lower year over year. Reported equity changed 60.7% from $37.94M in fiscal 2024, placing the current capital base lower year over year. Cash and equivalents were 66.5% lower than fiscal 2024 cash of $863.18K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities used $5.34M of cash, resulting in an operating cash outflow for the year. Compared with a $4.88M operating cash outflow in fiscal 2024, the current outflow increased to $5.34M.
Based on the annual report for the fiscal year ending Apr 30, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Netcapital Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $869.46K $4.95M $8.49M
Cost of Revenue $40.34K $108.06K $85.04K
Gross Profit $829.12K $4.84M $8.41M
OPERATING EXPENSES
SG&A Expense $5.22M $3.43M $1.74M
Operating Income $-8.32M $-3.44M $2.27M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $93.84K
Other Income/Expense $1.20K $1.20K $51.65K
Pretax Income $-28.30M $-7.33M -
Income Tax - $-2.34M $854.00K
Net Income $-28.30M $-4.99M $2.95M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-20.39 $-28.83 $0.63
Diluted Shares 1.39M 172.94K 4.68M
Balance Sheet
ASSETS
Cash & Equivalents $289.43K $863.18K $569.44K
Accounts Receivable $78.65K $134.85K $1.39M
Other Current Assets $31.54K $23.30K $583.03K
Current Assets $399.61K $1.04M $2.54M
Intangible Assets $14.70M $14.73M $15.97M
Noncurrent Assets $20.50M $40.51M $39.28M
Total Assets $20.90M $41.56M $41.82M
LIABILITIES
Accounts Payable $2.94M $793.33K -
Short-term Debt $2.68M $2.42M $2.79M
Other Current Liabilities (derived) $-128.90K $-96.75K -
Current Liabilities $5.50M $3.12M $5.16M
Long-term Debt $500.00K $500.00K $500.00K
Other Noncurrent Liabilities (derived) $0 $0 $-2.20M
Noncurrent Liabilities $500.00K $500.00K $-1.70M
Total Liabilities $6.00M $3.62M $3.46M
EQUITY
Common Stock $2.19K $327 $6.44K
Additional Paid-in Capital $42.53M $37.34M $30.50M
Retained Earnings $-27.82M $479.56K $5.47M
Total Equity $14.91M $37.94M $36.16M
Temporary Equity - - $2.20M
Total Liabilities & Equity $20.90M $41.56M $41.82M
SUPPLEMENTAL
Total Debt $3.18M $2.92M $3.29M
Shares Outstanding 2.19M 326.87K 6.44M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-5.34M $-4.88M $-4.62M
Capital Expenditures - - -
Cash from Investing $0 $-20.00K $200.00K
Cash from Financing $4.77M $5.19M $4.51M
Free Cash Flow - - -
Beginning Cash (CFS) $863.18K $569.44K $473.93K
Net Change in Cash $-573.75K $293.74K $95.52K
Effect of FX on Cash - - -
Calculated Ending Cash $289.43K $863.18K $569.44K
Cash per BS $289.43K $863.18K $569.44K
Cash scope difference (CFS − BS) - - -
Cash per CFS $289.43K $863.18K $569.44K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Netcapital Inc.'s annual revenue?

Netcapital Inc. reported $739.50K in revenue for trailing twelve months (ending January 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Netcapital Inc. profitable?

No. Netcapital Inc. reported $-28.13M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is Netcapital Inc.'s debt level?

Netcapital Inc. carries $2.91M in total debt as of trailing twelve months. Total shareholders' equity stands at $21.60M.