NCLH Norwegian Cruise Line Holdings Ltd.

NCLH financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1513761 Exchange: NYSE SIC: 4400 (Water Transportation) Latest filing: 10-Q filed Aug 3, 2026 Data checked: Oct 21, 2026
Showing 3 of 15 annual and 0 of 58 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$9.00B (Jun 2025)
Industry (SIC)
4400 Water Transportation
Incorporated
D0
Fiscal Year End
December (1231)
Phone
305-436-4000
EIN
980691007
Headquarters
MIAMI, FL, 33126
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$10.15B
Net Income
$760.77M
Total Assets
$24.01B
Total Equity
$2.57B
Total Debt
-
Free Cash Flow
$-1.19B
Ratios
Gross Margin
42.5%
Operating Margin
15.1%
Net Margin
7.5%
Return on Equity
29.6%
Return on Assets
3.2%
Current Ratio
0.2x
FCF / Assets
-4.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Norwegian Cruise Line Holdings Ltd. combined $9.83B of revenue with net income of $423.25M and an operating cash inflow of $2.09B. At $9.83B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line expanded 3.7% from $9.48B in fiscal 2024, increasing the company’s operating scale. On a per-share basis, diluted EPS was $0.92, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 51.3% decrease from fiscal 2024 diluted EPS of $1.89. Revenue equaled 0.44x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $4.19B, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 42.6% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was $1.56B, capturing profitability after direct costs and the operating expenses reflected in the statements. Relative to revenue, operating income represented 15.9%, showing how efficiently sales converted into operating profit. After all reported below-operating-line items, the company recorded net income of $423.25M for the fiscal year. The final earnings result represented 4.3% of revenue, connecting the absolute net income figure with the company’s top-line scale. Pretax income was $428.72M, isolating the reported earnings outcome before the income-tax provision recognized for the fiscal year. The pretax margin was 4.4%, relating income before taxes directly to revenue. Income tax expense totaled $5.47M, providing the reported tax component that separates pretax and after-tax earnings. Relative to pretax income, the tax provision measured 1.3%, quantifying the portion of pre-tax earnings paid in income tax. The relationship between net income and period-end equity was 19.2%, indicating the profitability achieved on book capital. Net income represented 1.9% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

Total assets were $22.54B, supported by $20.33B of liabilities and $2.21B of shareholder equity. The near-term balance sheet paired $1.14B of current assets with $5.45B of current liabilities at the reporting date. At 0.21x, current liabilities exceeded current assets and placed pressure on the company’s near-term liquidity position. Cash and equivalents totaled $209.89M, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 3.8% of current liabilities, showing how much near-term coverage came from cash alone. The liabilities-to-assets relationship was 90.2%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 0.9%, comparing reported cash and equivalents with the full positive asset balance. Total assets were 12.9% higher than fiscal 2024 assets of $19.97B, measuring the company’s own balance-sheet change. Against $1.43B of equity in fiscal 2024, the current book-equity balance moved 55.0% and ended higher.

Cash Flow and Earnings Quality

Cash flow from operations was $2.09B, a reported cash inflow that can be compared directly with net income and capital spending. Operating cash flow equaled 4.94x of net income, showing how strongly accounting earnings converted into cash from operations. The cash-flow statement records $3.26B of capital expenditures, the investment amount considered after operating cash generation. Capital expenditures represented 156.0% of operating cash flow, leaving the remainder available as free cash flow. The company recorded a $1.17B cash deficit after capital spending for the period. The free-cash-flow deficit equaled 11.9% of revenue, showing the post-investment cash shortfall relative to sales. Relative to total assets, the post-investment cash deficit measured 5.2%.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Norwegian Cruise Line Holdings Ltd.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $9.83B $9.48B $8.55B
Cost of Revenue $5.64B $5.69B $5.47B
Gross Profit $4.19B $3.79B $3.08B
OPERATING EXPENSES
SG&A Expense $1.55B $1.43B $1.34B
Operating Income $1.56B $1.47B $930.91M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $727.50M
Other Income/Expense $-178.64M $54.22M $-40.20M
Pretax Income $428.72M $772.91M $163.18M
Income Tax $5.48M $-137.35M $-3.00M
Net Income $423.25M $910.26M $166.18M
PER SHARE & SUPPLEMENTAL
Diluted EPS $0.92 $1.89 $0.39
Diluted Shares 477.74M 515.03M 427.40M
EBITDA $2.64B $2.36B $1.74B
Depreciation & Amortization $1.08B $890.24M $808.57M
Balance Sheet
ASSETS
Cash & Equivalents $209.89M $190.77M $402.42M
Accounts Receivable $291.66M $221.41M $280.27M
Inventory $138.18M $149.72M $157.65M
Other Current Assets $498.81M $448.21M $472.82M
Current Assets $1.14B $1.01B $1.31B
PP&E (Net) $19.07B $16.81B $16.43B
Goodwill $135.76M $135.76M $98.13M
Intangible Assets $500.53M $500.53M $500.53M
Other Noncurrent Assets $1.70B $1.51B $1.15B
Noncurrent Assets $21.40B $18.96B $18.18B
Total Assets $22.54B $19.97B $19.49B
LIABILITIES
Accounts Payable $169.66M $171.11M $174.34M
Current Liabilities $5.45B $5.78B $6.04B
Other Noncurrent Liabilities $1.15B $986.79M $839.34M
Noncurrent Liabilities $14.88B $12.76B $13.15B
Total Liabilities $20.33B $18.54B $19.19B
EQUITY
Common Stock $455.00K $440.00K $425.00K
Additional Paid-in Capital $8.23B $7.92B $7.71B
Retained Earnings $-5.57B $-5.99B $-6.90B
Accumulated OCI $-451.37M $-507.04M $-508.44M
Total Equity $2.21B $1.43B $300.81M
Total Liabilities & Equity $22.54B $19.97B $19.49B
SUPPLEMENTAL
Shares Outstanding 455.26M 439.86M 425.55M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $2.09B $2.05B $2.01B
Capital Expenditures $3.26B $1.21B $2.75B
Cash from Investing $-3.26B $-1.23B $-2.90B
Cash from Financing $1.19B $-1.03B $346.86M
Free Cash Flow $-1.17B $838.87M $-744.65M
Beginning Cash (CFS) $190.77M $402.42M $946.99M
Net Change in Cash $19.13M $-211.65M $-544.57M
Effect of FX on Cash $0 $0 $0
Calculated Ending Cash $209.89M $190.77M $402.42M
Cash per BS $209.89M $190.77M $402.42M
Cash scope difference (CFS − BS) - - -
Cash per CFS $209.89M $190.77M $402.42M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Norwegian Cruise Line Holdings Ltd.'s annual revenue?

Norwegian Cruise Line Holdings Ltd. reported $10.15B in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Norwegian Cruise Line Holdings Ltd. profitable?

Yes. Norwegian Cruise Line Holdings Ltd. reported $760.77M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Norwegian Cruise Line Holdings Ltd. generate free cash flow?

No. Free cash flow was $-1.19B for trailing twelve months. Operating cash flow was $2.11B.