MRVI MARAVAI LIFESCIENCES HOLDINGS, INC.

MRVI financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1823239 Exchange: Nasdaq SIC: 2834 (Pharmaceutical Preparations) Latest filing: 10-Q filed Aug 7, 2026 Data checked: Oct 21, 2026
Showing 3 of 7 annual and 0 of 26 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$300.00M (Jun 2025)
Industry (SIC)
2834 Pharmaceutical Preparations
Incorporated
DE
Fiscal Year End
December (1231)
Phone
(858) 546-0004
EIN
000000000
Headquarters
SAN DIEGO, CA, 92121
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$208.78M
Net Income
$-77.39M
Total Assets
$603.75M
Total Equity
$355.59M
Total Debt
$147.11M
Free Cash Flow
$-35.84M
Ratios
Gross Margin
34.9%
Operating Margin
-56.1%
Net Margin
-37.1%
Return on Equity
-21.8%
Return on Assets
-12.8%
Current Ratio
4.05x
Debt / Equity
0.41x
FCF / Assets
-5.9%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

In fiscal 2025, MARAVAI LIFESCIENCES HOLDINGS, INC. recorded $185.74M of revenue, net loss of $130.77M, and an operating cash outflow of $57.57M. At $185.74M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. The top line contracted 28.3% from $259.19M in fiscal 2024; this top-line contraction left the company with a smaller revenue base. On a per-share basis, diluted EPS was -$0.90, which connects the reported earnings outcome with the company’s diluted share count. The company employed $770.58M of total assets, the balance-sheet base supporting its current operating and cash-flow results. The revenue-to-assets relationship was 0.24x, showing the sales generated relative to the resources carried on the balance sheet.

Profitability

Gross profit was $33.99M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. Gross margin was 18.3%, so that share of each revenue unit remained after the cost of revenue reported for the period. The company recorded an operating loss of $215.27M after the reported operating expense base. The operating loss equaled 115.9% of revenue, showing the scale of the operating deficit relative to sales. The bottom-line result was a net loss of $130.77M after operating, financing, tax, and other recognized items. The net loss equaled 70.4% of revenue, showing the bottom-line deficit relative to the company’s sales base. The company reported a pretax loss of $234.97M, before the effect of income taxes. The pretax loss equaled 126.5% of revenue, measuring the pre-tax deficit against sales. The reported tax benefit was $4.21M, favorably bridging the pretax and after-tax results. The net loss equaled 35.1% of period-end equity, showing the deficit relative to book capital. The net loss equaled 17.0% of period-end assets, showing the deficit relative to the asset base.

Liquidity and Capital Structure

The company held $770.58M of assets against $397.87M of liabilities and $372.71M of equity, revealing how the asset base was financed. The near-term balance sheet paired $296.25M of current assets with $44.92M of current liabilities at the reporting date. At 6.6x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $216.89M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 482.9%, excluding receivables and other current assets. Total debt was $291.77M, establishing the amount of borrowing carried within the company’s capital structure. Debt equaled 0.78x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 37.9% of total assets, placing borrowing in the context of the company’s full resource base. The liabilities-to-assets relationship was 51.6%, placing reported obligations against the full positive asset balance. The cash-to-assets relationship was 28.1%, comparing reported cash and equivalents with the full positive asset balance. Compared with $1.01B in fiscal 2024, the current asset base moved 23.6% and finished lower. Book equity was 35.4% lower than fiscal 2024 equity of $577.21M, showing how shareholder capital changed year over year.

Cash Flow and Earnings Quality

Operating activities used $57.57M of cash, resulting in an operating cash outflow for the year. Capital spending of $13.15M added to the period’s operating cash use, reinforcing the overall cash deficit after investment for the year. Operating cash flow and capital spending combined to leave a $70.72M cash deficit after capital spending. The free-cash-flow deficit equaled 38.1% of revenue, showing the post-investment cash shortfall relative to sales. Relative to total assets, the post-investment cash deficit measured 9.2%.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for MARAVAI LIFESCIENCES HOLDINGS, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $185.74M $259.19M $288.95M
Cost of Revenue $151.75M $150.88M $148.74M
Gross Profit $33.99M $108.31M $140.20M
OPERATING EXPENSES
R&D Expense $17.40M $19.22M $17.28M
SG&A Expense $145.12M $161.77M $151.39M
Other Operating Expenses (derived) $86.74M $162.93M $3.18M
Operating Income $-215.27M $-235.62M $-31.65M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $45.89M
Interest Income $11.44M $27.40M $27.73M
Other Income/Expense $-4.15M $-2.34M $-1.34M
Pretax Income $-234.97M $-261.48M $617.74M
Income Tax $-4.21M $-1.86M $756.11M
Net Income $-130.77M $-144.85M $-119.03M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.90 $-1.05 $-0.90
Diluted Shares 144.36M 137.91M 131.92M
EBITDA $-191.71M $-214.77M $-18.75M
Depreciation & Amortization $23.56M $20.85M $12.90M
Balance Sheet
ASSETS
Cash & Equivalents $216.89M $322.40M $574.96M
Accounts Receivable $25.50M $38.52M $54.61M
Inventory $40.50M $50.08M $51.40M
Other Current Assets $13.37M $18.15M $18.95M
Current Assets $296.25M $429.15M $699.91M
PP&E (Net) $151.48M $164.47M $162.90M
Goodwill $129.43M $159.88M $326.03M
Intangible Assets $151.54M $194.96M $220.99M
Other Noncurrent Assets $41.88M $59.79M $77.62M
Noncurrent Assets $474.33M $579.10M $787.54M
Total Assets $770.58M $1.01B $1.49B
LIABILITIES
Accounts Payable $2.91M $11.96M -
Short-term Debt $5.44M $5.44M $5.44M
Other Current Liabilities $1.89M $1.54M $3.02M
Current Liabilities $44.92M $56.97M $87.47M
Long-term Debt $286.33M $290.49M $518.71M
Other Noncurrent Liabilities $36.48M $52.47M $59.49M
Noncurrent Liabilities $352.95M $374.06M $610.10M
Total Liabilities $397.87M $431.04M $697.57M
EQUITY
Additional Paid-in Capital $199.18M $181.87M $128.50M
Retained Earnings $10.12M $140.89M $285.74M
Accumulated OCI $524.00K $0 -
Total Equity $372.71M $577.21M $789.88M
Total Liabilities & Equity $770.58M $1.01B $1.49B
SUPPLEMENTAL
Total Debt $291.77M $295.93M $524.15M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-57.57M $7.47M $126.22M
Capital Expenditures $13.15M $29.66M $65.55M
Cash from Investing $-31.41M $-24.32M $-122.31M
Cash from Financing $-16.50M $-235.71M $-61.09M
Free Cash Flow $-70.72M $-22.19M $60.67M
Beginning Cash (CFS) $322.40M $574.96M $632.14M
Net Change in Cash $-105.48M $-252.56M $-57.18M
Effect of FX on Cash $-32.00K $0 $0
Calculated Ending Cash $216.89M $322.40M $574.96M
Cash per BS $216.89M $322.40M $574.96M
Cash scope difference (CFS − BS) - - -
Cash per CFS $216.89M $322.40M $574.96M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is MARAVAI LIFESCIENCES HOLDINGS, INC.'s annual revenue?

MARAVAI LIFESCIENCES HOLDINGS, INC. reported $208.78M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is MARAVAI LIFESCIENCES HOLDINGS, INC. profitable?

No. MARAVAI LIFESCIENCES HOLDINGS, INC. reported $-77.39M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

What is MARAVAI LIFESCIENCES HOLDINGS, INC.'s debt level?

MARAVAI LIFESCIENCES HOLDINGS, INC. carries $147.11M in total debt as of trailing twelve months. Total shareholders' equity stands at $355.59M.

Does MARAVAI LIFESCIENCES HOLDINGS, INC. generate free cash flow?

No. Free cash flow was $-35.84M for trailing twelve months. Operating cash flow was $-25.26M.