MRCY MERCURY SYSTEMS INC

MRCY financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1049521 Exchange: Nasdaq SIC: 3670 (Electronic Components & Accessories) Latest filing: 10-K filed Aug 18, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$4.50B (Dec 2025)
Industry (SIC)
3670 Electronic Components & Accessories
Incorporated
MA
Fiscal Year End
June (0630)
Phone
9782561300
EIN
042741391
Headquarters
ANDOVER, MA, 01810
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: MERCURY COMPUTER SYSTEMS INC (1997–2012)

▼ Key Metrics (TTM)

As of Jul 3, 2026
Financials
Revenue
$983.62M
Net Income
$-29.67M
Total Assets
$2.32B
Total Equity
$1.50B
Total Debt
-
Free Cash Flow
$68.09M
Ratios
Gross Margin
28.6%
Operating Margin
0%
Net Margin
-3%
Return on Equity
-2%
Return on Assets
-1.3%
Current Ratio
2.96x
FCF / Assets
2.9%

▼ FY 2026 Summary Analysis

Annual report ending Jul 3, 2026

Overview and Growth

In fiscal 2026, MERCURY SYSTEMS INC recorded $983.62M of revenue, net loss of $29.67M, and an operating cash inflow of $102.39M. The $983.62M revenue base provides substantial context for the company’s earnings, cash generation, and capital requirements. The top line expanded 7.9% from $912.02M in fiscal 2025, increasing the company’s operating scale. The company reported diluted EPS of -$0.50, adding a shareholder-level measure to the absolute income figures considered below. The company employed $2.32B of total assets, the balance-sheet base supporting its current operating and cash-flow results. Revenue equaled 0.42x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

Gross profit was $281.17M, representing the portion of revenue remaining after the reported cost of revenue and before operating expenses. The gross-profit relationship equaled 28.6% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was $280.00K, capturing profitability after direct costs and the operating expenses reflected in the statements. Operating margin measured 0.0%, showing the portion of revenue preserved after the full set of operating costs. The bottom-line result was a net loss of $29.67M after operating, financing, tax, and other recognized items. Net margin was -3.0%, reflecting a loss equal to 3.0% of reported revenue. Before income taxes, the company recorded a loss of $28.89M, bridging the operating result to the final net loss. Measured against revenue, the pretax deficit represented 2.9%. Income tax expense totaled $784.00K, providing the reported tax component that separates pretax and after-tax earnings. Relative to period-end equity, the net loss represented 2.0%. The loss-to-assets relationship was 1.3%, placing the bottom-line deficit against the company’s resource base. The net loss narrowed to $29.67M from $37.90M in fiscal 2025.

Liquidity and Capital Structure

The company held $2.32B of assets against $825.32M of liabilities and $1.50B of equity, revealing how the asset base was financed. The near-term balance sheet paired $973.44M of current assets with $328.52M of current liabilities at the reporting date. At 2.96x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $214.31M, separating immediately recognizable cash resources from the rest of the current-asset base. The cash balance equaled 65.2% of current liabilities, showing how much near-term coverage came from cash alone. Relative to total assets, liabilities measured 35.5%, complementing the separate equity-based view of the company’s capital structure. Cash and equivalents equaled 9.2% of total assets, showing the liquid cash component within the company’s broader resource base. Total assets were 4.6% lower than fiscal 2025 assets of $2.43B, measuring the company’s own balance-sheet change. Against $1.47B of equity in fiscal 2025, the current book-equity balance moved 1.6% and ended higher. Cash and equivalents were 30.7% lower than fiscal 2025 cash of $309.10M, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $102.39M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $34.30M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 33.5% of operating cash flow, leaving the remainder available as free cash flow. The combination of operating cash flow and capital spending produced $68.09M of positive free cash flow for the period. Relative to revenue, free cash flow equaled 6.9%, showing how much sales converted into cash after investment. The free-cash-flow-to-assets relationship was 2.9%, comparing post-investment cash with the balance-sheet asset base.
Based on the annual report for the fiscal year ending Jul 3, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for MERCURY SYSTEMS INC
Metric FY2026 📄 FY2025 📄 FY2024 📄
Income Statement
REVENUE
Revenue $983.62M $912.02M $835.28M
Cost of Revenue $702.46M $657.53M $639.37M
Gross Profit $281.17M $254.49M $195.90M
OPERATING EXPENSES
R&D Expense $59.74M $67.65M $101.33M
SG&A Expense $175.03M $154.41M $166.79M
Other Operating Expenses (derived) $46.12M $52.06M $75.54M
Operating Income $280.00K $-19.63M $-147.75M
NON-OPERATING INCOME / EXPENSE
Interest Expense $29.59M $33.43M $35.02M
Interest Income $7.72M $3.61M $1.20M
Other Income/Expense $-7.30M $-974.00K $-7.71M
Pretax Income $-28.89M $-50.42M $-189.28M
Income Tax $784.00K $-12.52M $-51.64M
Net Income $-29.67M $-37.90M $-137.64M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.50 $-0.65 $-2.38
Diluted Shares 59.46M 58.75M 57.74M
EBITDA $72.96M $62.40M $-59.72M
Depreciation & Amortization $72.68M $82.03M $88.03M
Balance Sheet
ASSETS
Cash & Equivalents $214.31M $309.10M $180.52M
Accounts Receivable $69.22M $109.59M $111.44M
Inventory $366.97M $332.92M $335.30M
Other Current Assets $34.93M $27.64M $22.49M
Current Assets $973.44M $1.06B $953.78M
PP&E (Net) $108.41M $101.44M $110.35M
Goodwill $942.42M $938.09M $938.09M
Intangible Assets $175.82M $210.61M $250.51M
Other Noncurrent Assets $7.78M $5.16M $6.69M
Noncurrent Assets $1.35B $1.38B $1.43B
Total Assets $2.32B $2.43B $2.38B
LIABILITIES
Accounts Payable $91.04M $79.12M $81.07M
Current Liabilities $328.53M $300.38M $234.42M
Other Noncurrent Liabilities $5.98M $12.64M $9.92M
Noncurrent Liabilities $496.79M $660.93M $671.71M
Total Liabilities $825.32M $961.30M $906.13M
EQUITY
Common Stock $596.00K $590.00K $581.00K
Additional Paid-in Capital $1.33B $1.29B $1.24B
Retained Earnings $152.22M $181.90M $219.80M
Accumulated OCI $11.23M $3.50M $9.99M
Total Equity $1.50B $1.47B $1.47B
Total Liabilities & Equity $2.32B $2.43B $2.38B
SUPPLEMENTAL
Shares Outstanding 59.60M 59.00M 58.09M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $102.39M $138.85M $60.38M
Capital Expenditures $34.30M $19.80M $34.29M
Cash from Investing $-35.72M $-13.50M $-34.29M
Cash from Financing $-162.74M $1.41M $82.68M
Free Cash Flow $68.09M $119.05M $26.09M
Beginning Cash (CFS) $309.10M $180.52M $71.56M
Net Change in Cash $-96.07M $126.76M $108.77M
Effect of FX on Cash $1.27M $1.82M $187.00K
Calculated Ending Cash $214.31M $309.10M $180.52M
Cash per BS $214.31M $309.10M $180.52M
Cash scope difference (CFS − BS) - - -
Cash per CFS $214.31M $309.10M $180.52M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is MERCURY SYSTEMS INC's annual revenue?

MERCURY SYSTEMS INC reported $983.62M in revenue for trailing twelve months (ending July 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is MERCURY SYSTEMS INC profitable?

No. MERCURY SYSTEMS INC reported $-29.67M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does MERCURY SYSTEMS INC generate free cash flow?

Yes. Free cash flow was $68.09M for trailing twelve months. Operating cash flow was $102.39M.