MOS MOSAIC CO

MOS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1285785 Exchange: NYSE SIC: 2870 (Agricultural Chemicals) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 17 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$11.50B (Dec 2025)
Industry (SIC)
2870 Agricultural Chemicals
Fiscal Year End
December (1231)
Phone
813-775-4200
EIN
201026454
Headquarters
TAMPA, FL, 33602
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: GLOBAL NUTRITION SOLUTIONS INC (2004–2004)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
-
Net Income
$-638.50M
Total Assets
$24.64B
Total Equity
$11.63B
Total Debt
-
Free Cash Flow
$-947.10M
Ratios
Return on Equity
-5.5%
Return on Assets
-2.6%
Current Ratio
1.34x
FCF / Assets
-3.8%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

MOSAIC CO generated $12.05B of revenue in fiscal 2025, with net income of $540.70M and an operating cash inflow of $824.80M. At $12.05B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Revenue was 8.4% above fiscal 2024 revenue of $11.12B, marking a year-over-year increase. On a per-share basis, diluted EPS was $1.70, which connects the reported earnings outcome with the company’s diluted share count. The per-share result recorded a 209.1% increase from fiscal 2024 diluted EPS of $0.55. Asset turnover was 0.49x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

The first profit layer was $1.90B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. The gross-profit relationship equaled 15.8% of revenue, quantifying the portion retained before operating expenses were recognized. Operating income was $821.50M, the earnings remaining from reported operations after the company’s recognized operating cost structure. Operating margin measured 6.8%, showing the portion of revenue preserved after the full set of operating costs. After all reported below-operating-line items, the company recorded net income of $540.70M for the fiscal year. The final earnings result represented 4.5% of revenue, connecting the absolute net income figure with the company’s top-line scale. Before income taxes, the company reported $1.21B of earnings, providing a bridge between the operating result and final net income. Pretax income represented 10.1% of revenue, placing earnings before tax in the context of the company’s operating scale. Income tax expense totaled $639.80M, providing the reported tax component that separates pretax and after-tax earnings. The effective relationship between income tax and positive pretax income was 52.7%, without assuming a statutory-rate comparison. Return on period-end equity was 4.4%, relating annual net income to the equity capital on the balance sheet. Net income represented 2.2% of period-end assets, placing the company’s bottom-line result against the total resource base employed.

Liquidity and Capital Structure

The company held $24.48B of assets against $12.25B of liabilities and $12.23B of equity, revealing how the asset base was financed. Current assets were $5.24B against $3.98B of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.32x, leaving a positive buffer for near-term obligations. Reported cash and equivalents were $276.60M, separating immediately recognizable cash resources from the rest of the current-asset base. Measured only with cash and equivalents, coverage of current liabilities was 6.9%, excluding receivables and other current assets. Liabilities represented 50.0% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 1.1%, comparing reported cash and equivalents with the full positive asset balance. Compared with $22.92B in fiscal 2024, the current asset base moved 6.8% and finished higher.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $824.80M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Against net income, operating cash flow measured 1.53x, showing the relationship between accrual earnings and operating cash. Capital expenditures used $1.36B, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 164.8% of operating cash flow, quantifying the share of cash from operations directed to investment. Operating cash flow and capital spending combined to leave a $534.60M cash deficit after capital spending. The free-cash-flow deficit equaled 4.4% of revenue, showing the post-investment cash shortfall relative to sales. The free-cash-flow deficit equaled 2.2% of total assets, placing the cash shortfall against the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for MOSAIC CO
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $12.05B $11.12B $13.70B
Cost of Revenue $10.15B $9.61B $11.49B
Gross Profit $1.90B $1.51B $2.21B
OPERATING EXPENSES
SG&A Expense $533.90M $496.90M $500.50M
Operating Income $821.50M $621.50M $1.34B
NON-OPERATING INCOME / EXPENSE
Interest Expense $241.50M $230.00M $189.00M
Other Income/Expense $307.40M $40.30M $-76.80M
Pretax Income $1.21B $315.40M $1.33B
Income Tax $639.80M $186.70M $177.00M
Net Income $540.70M $174.90M $1.16B
PER SHARE & SUPPLEMENTAL
Diluted EPS $1.70 $0.55 $3.50
Diluted Shares 318.90M 320.70M 333.20M
EBITDA $1.87B $1.65B $2.30B
Depreciation & Amortization $1.05B $1.03B $960.60M
Balance Sheet
ASSETS
Cash & Equivalents $276.60M $272.80M $348.80M
Accounts Receivable $1.08B $1.11B $1.27B
Inventory $3.36B $2.55B $2.52B
Other Current Assets $445.80M $563.80M $603.80M
Current Assets $5.24B $4.50B $4.75B
PP&E (Net) $13.98B $13.35B $13.59B
Goodwill $1.01B $1.06B $1.14B
Other Noncurrent Assets $1.60B $1.52B $1.58B
Noncurrent Assets $19.24B $18.43B $18.29B
Total Assets $24.48B $22.92B $23.03B
LIABILITIES
Accounts Payable $1.17B $1.16B $1.17B
Short-term Debt $759.90M $847.10M $399.70M
Other Current Liabilities $565.30M $612.10M $627.70M
Current Liabilities $3.98B $4.17B $3.87B
Other Noncurrent Liabilities $3.01B $2.86B $2.43B
Noncurrent Liabilities $8.26B $7.14B $6.73B
Total Liabilities $12.25B $11.31B $10.60B
EQUITY
Common Stock $3.20M $3.20M $3.20M
Additional Paid-in Capital $29.20M $2.10M $0
Retained Earnings $14.18B $13.93B $14.24B
Accumulated OCI $-2.13B $-2.45B $-1.95B
Total Equity $12.23B $11.61B $12.43B
Total Liabilities & Equity $24.48B $22.92B $23.03B
SUPPLEMENTAL
Shares Outstanding 317.51M 316.93M 324.10M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $824.80M $1.30B $2.41B
Capital Expenditures $1.36B $1.25B $1.40B
Cash from Investing $-1.31B $-1.26B $-1.32B
Cash from Financing $452.00M $-131.90M $-1.48B
Free Cash Flow $-534.60M $47.40M $1.00B
Beginning Cash (CFS) $305.00M $360.80M $754.10M
Net Change in Cash $-32.70M $-93.70M $-390.50M
Effect of FX on Cash $26.30M $37.90M $-2.80M
Calculated Ending Cash $298.60M $305.00M $360.80M
Cash per BS $276.60M $272.80M $348.80M
Cash scope difference (CFS − BS) $22.00M $32.20M $12.00M
Cash per CFS $298.60M $305.00M $360.80M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

Is MOSAIC CO profitable?

No. MOSAIC CO reported $-638.50M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does MOSAIC CO generate free cash flow?

No. Free cash flow was $-947.10M for trailing twelve months. Operating cash flow was $444.00M.