MEC Mayville Engineering Company, Inc.

MEC financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1766368 Exchange: NYSE SIC: 3460 (Metal Forgings & Stampings) Latest filing: 10-Q filed Aug 5, 2026 Data checked: Oct 21, 2026
Showing 3 of 9 annual and 0 of 34 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Accelerated filer
Entity Type
Operating
Public Float
$315.26M (Jun 2025)
Industry (SIC)
3460 Metal Forgings & Stampings
Fiscal Year End
December (1231)
Phone
920-387-4500
EIN
390944729
Headquarters
MAYVILLE, WI, 53050
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$586.34M
Net Income
$-17.30M
Total Assets
$588.58M
Total Equity
$325.48M
Total Debt
-
Free Cash Flow
$-4.57M
Ratios
Gross Margin
9.2%
Operating Margin
-2.2%
Net Margin
-3%
Return on Equity
-5.3%
Return on Assets
-2.9%
Current Ratio
1.7x
FCF / Assets
-0.8%

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for Mayville Engineering Company, Inc. combined $546.49M of revenue with net loss of $8.11M and an operating cash inflow of $38.56M. At $546.49M, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $581.60M in fiscal 2024, revenue decreased 6.0%, a top-line contraction that reduced operating scale. The company reported diluted EPS of -$0.40, adding a shareholder-level measure to the absolute income figures considered below. Against diluted EPS of $1.24 in fiscal 2024, the current result was 132.3% lower. Total assets stood at $563.64M, showing the scale of resources supporting revenue, earnings, liquidity, and financing. Revenue equaled 0.97x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

After reported cost of revenue, the company retained $54.01M as gross profit before recognizing operating expenses and other items. The gross-profit relationship equaled 9.9% of revenue, quantifying the portion retained before operating expenses were recognized. The reported operating result was an operating loss of $3.84M, reflecting costs that exceeded gross profit. An operating margin of -0.7% reflected costs exceeding revenue-level gross profit by 0.7% of sales. After all below-operating-line items, the company recorded a net loss of $8.11M for the fiscal year. Net margin was -1.5%, reflecting a loss equal to 1.5% of reported revenue. The company reported a pretax loss of $14.06M, before the effect of income taxes. Measured against revenue, the pretax deficit represented 2.6%. The company recognized an income-tax benefit of $5.95M, increasing after-tax earnings relative to the pretax result. Relative to period-end equity, the net loss represented 3.4%. The net loss equaled 1.4% of period-end assets, showing the deficit relative to the asset base. The company moved from fiscal 2024 net income of $25.97M to a current net loss of $8.11M.

Liquidity and Capital Structure

Total assets were $563.64M, supported by $322.90M of liabilities and $240.74M of shareholder equity. Current assets were $128.41M against $74.77M of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. At 1.72x, the current ratio shows that short-term assets were greater than short-term liabilities at period end. Reported cash and equivalents were $1.50M, separating immediately recognizable cash resources from the rest of the current-asset base. Cash and equivalents represented 2.0% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Relative to total assets, liabilities measured 57.3%, complementing the separate equity-based view of the company’s capital structure. The cash-to-assets relationship was 0.3%, comparing reported cash and equivalents with the full positive asset balance. Compared with $445.57M in fiscal 2024, the current asset base moved 26.5% and finished higher. Reported equity changed 4.4% from $251.75M in fiscal 2024, placing the current capital base lower year over year. Cash and equivalents were 629.1% higher than fiscal 2024 cash of $206.00K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Operating activities produced a cash inflow of $38.56M, giving the cash-flow counterpart to the accrual-based profit measures reported for the year. Capital expenditures used $11.65M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital spending absorbed 30.2% of operating cash flow, quantifying the share of cash from operations directed to investment. Free cash flow came to $26.91M, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 4.9%, showing how much sales converted into cash after investment. Free cash flow equaled 4.8% of total assets, relating post-investment cash generation to the company’s resource base.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Mayville Engineering Company, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $546.49M $581.60M $588.43M
Cost of Revenue $492.48M $510.51M $518.72M
Gross Profit $54.01M $71.10M $69.70M
OPERATING EXPENSES
Operating Income $-3.84M $44.55M $20.19M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $11.09M
Pretax Income $-14.06M $33.56M $8.88M
Income Tax $-5.95M $7.60M $1.04M
Net Income $-8.11M $25.97M $7.84M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-0.40 $1.24 $0.38
Diluted Shares 20.47M 20.97M 20.70M
EBITDA $27.73M $75.21M $47.53M
Depreciation & Amortization $31.57M $30.66M $27.34M
Balance Sheet
ASSETS
Cash & Equivalents $1.50M $206.00K $672.00K
Accounts Receivable $57.55M $49.78M $57.45M
Inventory $59.40M $54.76M $67.78M
Other Current Assets $5.22M $3.44M $3.27M
Current Assets $128.41M $112.94M $134.62M
PP&E (Net) $150.00M $156.53M $175.75M
Goodwill $140.25M $92.65M $92.65M
Intangible Assets $111.28M $51.73M $58.67M
Other Noncurrent Assets $1.83M $1.70M $2.74M
Noncurrent Assets $435.23M $332.63M $362.04M
Total Assets $563.64M $445.57M $496.66M
LIABILITIES
Accounts Payable $52.38M $39.12M $46.53M
Other Current Liabilities $10.74M $10.84M $10.36M
Current Liabilities $74.77M $64.59M $71.71M
Other Noncurrent Liabilities $3.50M $2.54M $2.45M
Noncurrent Liabilities $248.13M $129.23M $194.97M
Total Liabilities $322.90M $193.82M $266.68M
EQUITY
Common Stock - - $0
Additional Paid-in Capital $208.78M $207.08M $205.37M
Retained Earnings $51.98M $60.09M $34.12M
Total Equity $240.74M $251.75M $229.98M
Total Liabilities & Equity $563.64M $445.57M $496.66M
SUPPLEMENTAL
Shares Outstanding 20.32M 20.42M 20.31M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $38.56M $89.81M $40.36M
Capital Expenditures $11.65M $12.10M $16.60M
Cash from Investing $-151.53M $-11.71M $-104.13M
Cash from Financing $114.26M $-78.56M $64.31M
Free Cash Flow $26.91M $77.71M $23.77M
Beginning Cash (CFS) $206.00K $672.00K $127.00K
Net Change in Cash $1.30M $-466.00K $545.00K
Effect of FX on Cash - - -
Calculated Ending Cash $1.50M $206.00K $672.00K
Cash per BS $1.50M $206.00K $672.00K
Cash scope difference (CFS − BS) - - -
Cash per CFS $1.50M $206.00K $672.00K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Mayville Engineering Company, Inc.'s annual revenue?

Mayville Engineering Company, Inc. reported $586.34M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Mayville Engineering Company, Inc. profitable?

No. Mayville Engineering Company, Inc. reported $-17.30M in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Mayville Engineering Company, Inc. generate free cash flow?

No. Free cash flow was $-4.57M for trailing twelve months. Operating cash flow was $13.93M.