LDOS Leidos Holdings, Inc.

LDOS financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1336920 Exchange: NYSE SIC: 7373 (Services-Computer Integrated Systems Design) Latest filing: 10-Q filed Aug 4, 2026 Data checked: Oct 21, 2026
Showing 3 of 18 annual and 0 of 68 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Large accelerated filer
Entity Type
Operating
Public Float
$21.00B (Jul 2025)
Industry (SIC)
7373 Services-Computer Integrated Systems Design
Fiscal Year End
January (0101)
Phone
571-526-6000
EIN
203562868
Headquarters
RESTON, VA, 20190
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: SAIC, Inc. (2005–2013)

▼ Key Metrics (TTM)

As of Jul 3, 2026
Financials
Revenue
$17.63B
Net Income
$1.38B
Total Assets
$15.63B
Total Equity
$5.34B
Total Debt
-
Free Cash Flow
$2.16B
Ratios
Gross Margin
17.8%
Operating Margin
11.5%
Net Margin
7.8%
Return on Equity
25.8%
Return on Assets
8.8%
Current Ratio
1.63x
FCF / Assets
13.8%

▼ FY 2025 Summary Analysis

Annual report ending Jan 2, 2026

Overview and Growth

Leidos Holdings, Inc. generated $17.17B of revenue in fiscal 2025, with net income of $1.45B and an operating cash inflow of $1.75B. At $17.17B, the top line establishes the operating scale supporting the company’s profit and cash-flow profile. Compared with $16.66B in fiscal 2024, revenue recorded a 3.1% year-over-year increase. Diluted earnings per share were $11.14, translating the period’s attributable earnings into the amount reported for each diluted share. Diluted EPS increased by 20.8% from $9.22 in fiscal 2024, showing how the earnings change reached shareholders on a per-share basis. Revenue equaled 1.27x of total assets, indicating how much reported top-line activity the company produced relative to its period-end asset base.

Profitability

The first profit layer was $3.10B of gross profit, the amount available after reported direct revenue costs to absorb operating expenses. Gross margin was 18.0%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operating income was $2.11B, the earnings remaining from reported operations after the company’s recognized operating cost structure. The operating result equaled 12.3% of revenue, placing the absolute operating-income figure in the context of the company’s sales base. Net income came to $1.45B, completing the progression from revenue through gross and operating profitability to the final reported result. Measured against reported revenue, net income produced a 8.4% margin after operating costs and the remaining recognized items. Before income taxes, the company reported $1.91B of earnings, providing a bridge between the operating result and final net income. The pretax margin was 11.1%, relating income before taxes directly to revenue. The company recognized $447.00M of income tax for the period, completing the transition from pretax income to net income. The income-tax provision equaled 23.4% of pretax income, showing the tax burden absorbed by the year’s earnings. The relationship between net income and period-end equity was 29.2%, indicating the profitability achieved on book capital. Return on period-end assets was 10.7%, connecting net income with the company’s total asset base.

Liquidity and Capital Structure

At period end, the $13.49B asset base was financed through $8.53B of liabilities and $4.96B of equity. Current assets were $4.81B against $2.83B of current liabilities, framing the resources and obligations classified within the near-term balance-sheet horizon. Current assets covered current liabilities by 1.7x, leaving a positive buffer for near-term obligations. Cash and equivalents totaled $1.11B, identifying the most liquid reported component available within the broader current-asset balance. The cash balance equaled 39.2% of current liabilities, showing how much near-term coverage came from cash alone. The liabilities-to-assets relationship was 63.2%, placing reported obligations against the full positive asset balance. Measured against total assets, cash and equivalents represented 8.2%, a balance-sheet composition measure rather than a liquidity forecast. Compared with $13.01B in fiscal 2024, the current asset base moved 3.7% and finished higher.

Cash Flow and Earnings Quality

Cash flow from operations was $1.75B, a reported cash inflow that can be compared directly with net income and capital spending. The operating-cash-flow-to-net-income relationship was 1.21x, comparing cash generated by operations with the bottom-line earnings result. Capital expenditures used $125.00M, identifying the reported investment outflow deducted from operating cash flow in the free-cash-flow calculation. Capital expenditures represented 7.1% of operating cash flow, leaving the remainder available as free cash flow. Free cash flow came to $1.62B, leaving a positive amount after capital expenditures. Relative to revenue, free cash flow equaled 9.5%, showing how much sales converted into cash after investment. Measured against total assets, free cash flow represented 12.0%, showing the cash productivity of the company’s assets.
Based on the annual report for the fiscal year ending Jan 2, 2026. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for Leidos Holdings, Inc.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $17.17B $16.66B $15.44B
Cost of Revenue $14.08B $13.86B $13.19B
Gross Profit $3.10B $2.80B $2.24B
OPERATING EXPENSES
R&D Expense $187.00M $150.00M $128.00M
SG&A Expense $999.00M $983.00M $942.00M
Other Operating Expenses (derived) $-196.00M $-162.00M $553.00M
Operating Income $2.11B $1.83B $621.00M
NON-OPERATING INCOME / EXPENSE
Other Income/Expense $3.00M $5.00M $-6.00M
Pretax Income $1.91B $1.64B $403.00M
Income Tax $447.00M $388.00M $195.00M
Net Income $1.45B $1.25B $199.00M
PER SHARE & SUPPLEMENTAL
Diluted EPS $11.14 $9.22 $1.44
Diluted Shares 130.00M 136.00M 138.00M
EBITDA $2.40B $2.12B $952.00M
Depreciation & Amortization $290.00M $290.00M $331.00M
Balance Sheet
ASSETS
Cash & Equivalents $1.11B $849.00M $777.00M
Accounts Receivable $2.71B $2.65B $2.43B
Inventory $342.00M $315.00M $310.00M
Other Current Assets $656.00M $525.00M $489.00M
Current Assets $4.81B $4.33B $4.01B
PP&E (Net) $961.00M $991.00M $961.00M
Goodwill $6.34B $6.08B $6.11B
Intangible Assets $458.00M $517.00M $667.00M
Other Noncurrent Assets $344.00M $321.00M $438.00M
Noncurrent Assets $8.68B $8.68B $8.69B
Total Assets $13.49B $13.01B $12.70B
LIABILITIES
Accounts Payable $627.00M $611.00M $736.00M
Short-term Debt $20.00M $618.00M $18.00M
Other Current Liabilities (derived) $2.18B $2.33B $2.24B
Current Liabilities $2.83B $3.56B $2.99B
Other Noncurrent Liabilities $268.00M $315.00M $267.00M
Noncurrent Liabilities $5.70B $4.99B $5.45B
Total Liabilities $8.53B $8.55B $8.44B
EQUITY
Common Stock $0 $0 $0
Additional Paid-in Capital $319.00M $1.11B $1.89B
Retained Earnings $4.65B $3.41B $2.36B
Accumulated OCI $-50.00M $-110.00M $-48.00M
Total Equity $4.96B $4.46B $4.26B
Total Liabilities & Equity $13.49B $13.01B $12.70B
SUPPLEMENTAL
Shares Outstanding 126.38M 131.16M 135.77M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $1.75B $1.44B $1.19B
Capital Expenditures $125.00M $149.00M $207.00M
Cash from Investing $-405.00M $-142.00M $-211.00M
Cash from Financing $-1.15B $-1.08B $-715.00M
Free Cash Flow $1.63B $1.29B $980.00M
Beginning Cash (CFS) $991.00M $792.00M $525.00M
Net Change in Cash $200.00M $209.00M $261.00M
Effect of FX on Cash $13.00M $-10.00M $6.00M
Calculated Ending Cash $1.20B $991.00M $792.00M
Cash per BS $1.11B $849.00M $777.00M
Cash scope difference (CFS − BS) $96.00M $142.00M $15.00M
Cash per CFS $1.20B $991.00M $792.00M

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is Leidos Holdings, Inc.'s annual revenue?

Leidos Holdings, Inc. reported $17.63B in revenue for trailing twelve months (ending July 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

Is Leidos Holdings, Inc. profitable?

Yes. Leidos Holdings, Inc. reported $1.38B in net income for trailing twelve months. Profitability data is based on the company's most recent annual report filed with the SEC.

Does Leidos Holdings, Inc. generate free cash flow?

Yes. Free cash flow was $2.16B for trailing twelve months. Operating cash flow was $2.30B.