KUST KUSTOM ENTERTAINMENT, INC.

KUST financial statements, revenue, balance sheet, cash flow, and SEC filings

CIK: 1342958 Exchange: Nasdaq SIC: 3663 (Radio & Tv Broadcasting & Communications Equipment) Latest filing: 10-Q filed Aug 14, 2026 Data checked: Oct 21, 2026
Showing 3 of 16 annual and 0 of 64 quarterly periods. Full history available with a free account or via API.

▼ Company Profile

Filer Category
Non-accelerated filer<br>Smaller reporting company
Entity Type
Operating
Public Float
$4.11M (Jun 2025)
Industry (SIC)
3663 Radio & Tv Broadcasting & Communications Equipment
Incorporated
NV
Fiscal Year End
December (1231)
Phone
913-232-5349
EIN
200064269
Headquarters
OLATHE, KS, 66061
Public Float History
Market value of shares held by public investors, reported in annual DEI filings.
Former Names: DIGITAL ALLY, INC. (2022–2026) · DIGITAL ALLY INC (2005–2022)

▼ Key Metrics (TTM)

As of Jun 30, 2026
Financials
Revenue
$17.47M
Net Income
-
Total Assets
$17.55M
Total Equity
$2.28M
Total Debt
$639.33K
Free Cash Flow
-
Ratios
Gross Margin
6.8%
Operating Margin
-58.9%
Current Ratio
0.8x
Debt / Equity
0.28x

▼ FY 2025 Summary Analysis

Annual report ending Dec 31, 2025

Overview and Growth

Fiscal 2025 results for KUSTOM ENTERTAINMENT, INC. combined $13.75M of revenue with net loss of $6.67M and an operating cash outflow of $8.41M. Revenue of $13.75M sets the scale for evaluating how effectively sales translated into profit and cash during the year. The top line expanded 1.7% from $13.52M in fiscal 2024, increasing the company’s operating scale. The company reported diluted EPS of -$17.23, adding a shareholder-level measure to the absolute income figures considered below. At period end, total assets were $19.33M, framing the scale of the company’s operating and financing commitments. Asset turnover was 0.71x, relating the company’s annual revenue directly to the total assets reported at the period end.

Profitability

After reported cost of revenue, the company retained $1.35M as gross profit before recognizing operating expenses and other items. Gross margin was 9.8%, so that share of each revenue unit remained after the cost of revenue reported for the period. Operations produced a $10.88M operating loss before non-operating and tax effects. An operating margin of -79.1% reflected costs exceeding revenue-level gross profit by 79.1% of sales. After all below-operating-line items, the company recorded a net loss of $6.67M for the fiscal year. Measured against revenue, the bottom-line deficit represented 48.5% after all recognized items. EBITDA was negative $9.34M, showing a deficit before interest, taxes, depreciation, and amortization. The pretax result was a loss of $5.96M, establishing the deficit before tax effects. Measured against revenue, the pretax deficit represented 43.3%. Relative to period-end equity, the net loss represented 281.5%. The loss-to-assets relationship was 34.5%, placing the bottom-line deficit against the company’s resource base. The bottom-line deficit decreased from $19.84M in fiscal 2024 to $6.67M.

Liquidity and Capital Structure

The company held $19.33M of assets against $16.96M of liabilities and $2.37M of equity, revealing how the asset base was financed. At period end, current assets of $9.04M compared with current liabilities of $10.54M, defining the company’s short-term resource position. Current assets covered only 0.86x of current liabilities, so current liabilities exceeded current assets at period end. The company held $757.37K in cash and equivalents, a narrower liquidity measure than total current assets. Cash and equivalents represented 7.2% of current liabilities, showing the portion of near-term obligations matched by reported cash alone. Total debt was $845.37K, establishing the amount of borrowing carried within the company’s capital structure. Debt equaled 0.36x of book equity, describing the relative scale of borrowing and shareholder capital. Debt represented 4.4% of total assets, placing borrowing in the context of the company’s full resource base. Book equity represented 12.3% of total assets, quantifying the balance-sheet share supported by shareholder capital. Liabilities represented 87.7% of total assets, quantifying the liability-funded share of the company’s resource base. The cash-to-assets relationship was 3.9%, comparing reported cash and equivalents with the full positive asset balance. Compared with $27.74M in fiscal 2024, the current asset base moved 30.3% and finished lower. Cash and equivalents were 66.7% higher than fiscal 2024 cash of $454.31K, showing the year-over-year change in liquid resources.

Cash Flow and Earnings Quality

Cash flow from operations was an outflow of $8.41M, showing that operations absorbed cash during the period. Capital expenditures used $258.05K in addition to the operating cash outflow, increasing the total cash consumed by operations and investment during the period. Operating cash flow and capital spending combined to leave a $8.67M cash deficit after capital spending. Relative to revenue, the post-investment cash deficit represented 63.0%. Relative to total assets, the post-investment cash deficit measured 44.9%.
Based on the annual report for the fiscal year ending Dec 31, 2025. Analysis generated .
Sources and calculation details

Reported values are preserved. Derived values use the listed inputs; unavailable inputs remain blank.

Field-level sources for this historical record are unavailable until it is rebuilt from SEC facts.

Annual financial statements for KUSTOM ENTERTAINMENT, INC.
Metric FY2025 📄 FY2024 📄 FY2023 📄
Income Statement
REVENUE
Revenue $13.75M $13.52M $28.25M
Cost of Revenue $12.41M $10.40M $22.49M
Gross Profit $1.35M $3.12M $5.76M
OPERATING EXPENSES
R&D Expense $551.45K $1.34M $2.62M
SG&A Expense $12.23M $14.51M $28.00M
Other Operating Expenses (derived) $-551.45K $-1.34M $-2.62M
Operating Income $-10.88M $-11.38M $-22.24M
NON-OPERATING INCOME / EXPENSE
Interest Expense - - $3.13M
Interest Income $116.55K $69.51K $95.72K
Other Income/Expense $4.93M $-6.52M $144.74K
Pretax Income $-5.96M $-17.90M $-25.46M
Net Income $-6.67M $-19.84M $-25.69M
PER SHARE & SUPPLEMENTAL
Diluted EPS $-17.23 $-33,488.74 $-9.22
Diluted Shares 387.14K 593.00 2.78M
EBITDA $-9.34M $-9.47M $-20.02M
Depreciation & Amortization $1.54M $1.92M $2.22M
Balance Sheet
ASSETS
Cash & Equivalents $757.37K $454.31K $680.55K
Accounts Receivable $479.56K $1.30M $1.58M
Inventory $2.33M $2.59M $3.85M
Other Current Assets $1.05M $1.87M $6.37M
Current Assets $9.04M $10.35M $15.58M
PP&E (Net) $402.23K $365.86K $7.28M
Intangible Assets $169.42K $2.90M $16.51M
Other Noncurrent Assets $355.64K $5.64M $6.60M
Noncurrent Assets $10.28M $17.38M $31.44M
Total Assets $19.33M $27.74M $47.03M
LIABILITIES
Accounts Payable $4.28M $11.49M $10.73M
Short-term Debt $707.83K $4.96M $1.26M
Other Current Liabilities $68.73K $21.98K $172.91K
Current Liabilities $10.54M $29.73M $22.55M
Long-term Debt $137.54K $141.08K $4.85M
Other Noncurrent Liabilities (derived) $6.28M $6.88M $8.18M
Noncurrent Liabilities $6.42M $7.02M $13.03M
Total Liabilities $16.96M $36.75M $35.58M
EQUITY
Common Stock $690 $5.81K $2.80K
Additional Paid-in Capital $148.44M $129.69M $128.44M
Retained Earnings $-144.18M $-137.51M $-117.67M
Total Equity $2.37M $-9.01M $11.45M
Total Liabilities & Equity $19.33M $27.74M $47.03M
SUPPLEMENTAL
Total Debt $845.37K $5.10M $6.11M
Check: A − (L + E + Temp. Equity) - - -
Cash Flow Statement
Cash from Operations $-8.41M $-5.11M $-9.89M
Capital Expenditures $258.05K $28.80K -
Cash from Investing $-350.74K $387.55K $-240.71K
Cash from Financing $9.30M $4.40M $7.38M
Other Cash Flows (as reported) $124.30K $0 $0
Free Cash Flow $-8.67M $-5.14M -
Beginning Cash (CFS) $454.31K $778.15K $3.53M
Net Change in Cash $662.36K $-323.84K $-2.75M
Effect of FX on Cash - - -
Calculated Ending Cash $1.12M $454.31K $778.15K
Cash per BS $757.37K $454.31K $680.55K
Cash scope difference (CFS − BS) $359.30K - $97.60K
Cash per CFS $1.12M $454.31K $778.15K

Create a free account to see full history, quarterly data, charts, CSV downloads, and API access.

Create Free Account Log In
🔒

Quarterly data and charts require a free account

Get access to 8 quarters of data, interactive charts, CSV downloads, and API access.

▼ Frequently Asked Questions

What is KUSTOM ENTERTAINMENT, INC.'s annual revenue?

KUSTOM ENTERTAINMENT, INC. reported $17.47M in revenue for trailing twelve months (ending June 2026). Revenue figures are sourced from the company's annual SEC EDGAR filing.

What is KUSTOM ENTERTAINMENT, INC.'s debt level?

KUSTOM ENTERTAINMENT, INC. carries $639.33K in total debt as of trailing twelve months. Total shareholders' equity stands at $2.28M.